HomeMy WebLinkAboutColleyville Economic Development Corporation (CEDC)-Worksession Agenda Packets-08/04/2026
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC
DEVELOPMENT CORPORATION
BOARD WORKSESSION
AGENDA
100 Main Street, Colleyville, Texas, 76034
Executive Conference Room - Third Floor
TUESDAY, AUGUST 4, 2026 - 5:00 PM
1. CALL TO ORDER
2. PRESENTATION AND DISCUSSION
2a Discussion of the FY 2027 proposed Colleyville Economic Development
Corporation (CEDC) budget and the FY 2027 Economic Development
Capital Improvement Program (EDCIP) priorities
3. ADJOURNMENT
I hereby certify this agenda was posted on City Hall bulletin boards Wednesday, July 29,
2026, by 5:00 p.m.
Christine Loven, TRMC
City Secretary
A quorum of any Colleyville board, commission, or committee may be present at this
meeting. Any matter on this agenda may, at the discretion of the governing body, be
opened for public comment and discussion.
If you plan to attend this public meeting and have a disability that requires special
accommodations, please advise the City Secretary at least 48 hours in advance at
817.503.1130, and reasonable accommodations will be made to assist you.
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC DEVELOPMENT
CORPORATION BOARD WORKSESSION
BRIEFING
Agenda Number 2a Agenda Date 8/4/2026 Number -
Type Presentation and Discussion
Department Finance
Title
Discussion of the FY 2027 proposed Colleyville Economic Development Corporation
(CEDC) budget and the FY 2027 Economic Development Capital Improvement Program
(EDCIP) priorities
Explanation
The Colleyville Economic Development Corporation (CEDC) is funded by a one-half cent
sales tax approved by voters in 1996. The ballot language states the sales tax will
"provide for parks and park facilities, a library, a community center, open space
improvements, and other facilities and improvements only as authorized by Section 4B
of Article 5190.6" of the Local Government Code.
The CEDC Bylaws require the CEDC Board to develop a budget and a combined
Economic Development Capital Improvement Program (EDCIP) annually, which sets
forth long and short-term goals. The "EDCIP shall identify the projects to be undertaken
by the Corporation and include proposed methods and the expected cost of the
implementation.” After the annual budget and EDCIP is developed, it must be approved
by the City Council.
This item provides the opportunity for the Board to review and discuss the proposed
projects for FY 2027 through 2031 from the attached annual budget and EDCIP, which
is currently scheduled for adoption by the Board at the CEDC meeting on August 18,
2026. Year one of the EDCIP (FY 2027) will also be brought forward for appropriation
and budget adoption at that meeting.
Attachments
1. CEDC FY27 Budget Presentation
2. CEDC Budget FY27
1
Colleyville Economic Development
Corporation (CEDC)
FY 2027 Budget
Colleyville Economic Development Corporation Board
August 4, 2026
2
Economic Development Corporations
•What is an economic development corporation (EDC)?
•Nonprofit created to finance new and expanded business enterprises.
•Funded via local sales tax (local sales tax rate is capped at 2% in total).
•City defines projects for the EDC (type).
•City voters must approve the additional sales tax and creation of the corporation.
•EDC Types
•Type A – Developing Industries
•Created to fund industrial development projects such as business infrastructure, manufacturing,
and research and development.
•Type B – Developing Industries and Cultivating Communities
•Can fund quality of life improvements such as parks, museums, sports facilities, and affordable
housing, in addition to projects eligible for Type A.
3
CEDC History/Highlights
History
•Approved by voters and incorporated on September 3, 1996
•“The adoption of an additional one-half cent sales and use tax to provide for parks and parks facilities, a
library, a community center, open space improvements, and other facilities and improvements only as
authorized...”
•Established as a Type B EDC
•Funded by ½ cent (0.50%) local sales tax
Highlights
•Currently funds 19.850 FTEs across Library, Parks & Recreation and the Colleyville Center.
•Funds operational costs of those departments.
•Funds special events held throughout the year.
•Funds capital improvements of the related facilities.
4
FY 2027 Operating Budget
5
FY 2027 Capital Budget
6
Questions & Discussion
City of Colleyville 2021 2022 2023 2024 2025 2027 2028 2029 2030 2031 2032
Colleyville Economic Development
Corporation (CEDC) Fund Projection
Original
Budget
Revised
Estimate
Proposed
Budget
Revenues:
Sales Tax 2,390,336$ 2,583,813$ 2,634,045$ 2,675,932$ 2,789,786$ 2,650,000$ 2,650,000$ 2,805,000$ 2,861,100$ 2,918,322$ 2,976,688$ 3,036,222$ 3,096,947$
Investment Income/(Losses)13,658 28,053 283,046 226,503 209,442 180,000 180,000 180,000 180,000 180,000 180,000 180,000 180,000
Miscellaneous - 254 1 70 - - - - - - - - -
Event Donations/Revenues 4,617 - - - - - - - - - - - -
Transfer From Other Funds 5,518,968 - - - - - - - - - - - -
Total Revenues 7,927,579 2,612,120 2,917,091 2,902,505 2,999,229 2,830,000 2,830,000 2,985,000 3,041,100 3,098,322 3,156,688 3,216,222 3,276,947
Expenses:
Administration 2,000 2,000 2,000 2,000 2,059 2,000 2,000 2,060 2,101 2,143 2,186 2,230 2,274
Library 357,887 349,015 401,744 596,864 545,130 650,366 653,722 681,852 705,078 729,152 754,107 779,975 806,793
Parks Maintenance 62,348 329,023 476,649 377,693 495,604 545,793 545,793 555,241 570,338 585,897 601,933 618,462 635,502
Recreation - - 3,358 398,809 388,958 405,406 405,406 420,689 437,517 455,017 473,218 492,147 511,832
Senior Center 104,223 106,621 115,376 186,525 210,459 280,983 280,983 292,261 302,629 313,386 324,546 336,125 348,139
Communications 223,192 304,502 284,757 279,623 355,807 369,000 369,000 352,000 359,040 366,221 373,545 381,016 388,636
Colleyville Center 93,784 179,345 227,291 247,511 194,109 221,717 255,467 302,282 342,639 354,013 365,817 378,071 390,790
Debt Service 4,818,166 - - - - - - - - - - - -
Total Expenses 5,661,600 1,270,506 1,511,174 2,089,025 2,205,326 2,475,265 2,512,371 2,606,385 2,719,343 2,805,829 2,895,352 2,988,026 3,083,967
Operating Surplus/(Deficit)2,265,978 1,341,614 1,405,917 813,479 793,903 354,735 317,629 378,615 321,757 292,493 261,336 228,196 192,979
Total Capital Expenditures (528,724) (1,078,220) (349,672) (951,487) (864,400) (2,560,000) (960,000) (1,874,400) (870,000) - - (1,300,000) -
Net Change in Available Funds 1,737,255 263,394 1,056,245 (138,007) (70,497) 354,735 (642,371) (1,495,785) (548,243) 292,493 261,336 228,196 192,979
Available Funds, beginning 6,980,706$ 6,338,335$ 4,842,550$ 4,294,307$ 4,586,800$ 4,848,136$ 5,076,333$
Available Funds, ending 6,338,335 4,842,550 4,294,307 4,586,800 4,848,136 5,076,333 5,269,312
90-day Operating 620,743 651,596 672,486 694,107 716,488 739,657 763,642
Available Funds Above/(Below) Policy 5,717,592 4,190,954 3,621,822 3,892,693 4,131,648 4,336,676 4,505,670
2026
Actual Projected Budget