HomeMy WebLinkAboutColleyville Economic Development Corporation (CEDC)-Agenda Packets-08/19/2025
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC
DEVELOPMENT CORPORATION
BOARD AGENDA
100 Main Street, Colleyville, Texas, 76034
TUESDAY, AUGUST 19, 2025 - 5:00 PM
1. CALL TO ORDER
2. CONSENT: READING AND PUBLIC HEARING - RESOLUTION R-25-174
2a Approval of the minutes of the Colleyville Economic Development
Corporation Board of Directors meeting of August 20, 2024
2b Approval of the minutes of the Colleyville Economic Development
Corporation Board of Directors Worksession meeting of August 5, 2025
3. RESOLUTION(S): READING AND PUBLIC HEARING
3a Resolution R-25-175
Adopting the Economic Development Capital Improvement Program
(EDCIP) for the Fiscal Years 2026-2030 of the Colleyville Economic
Development Corporation
3b Resolution R-25-176
Adopting the Fiscal Year 2026 Budget
4. ADJOURNMENT
I hereby certify this agenda was posted on City Hall bulletin boards Wednesday, August 13,
2025, by 5:00 p.m.
Christine Loven, TRMC
City Secretary
A quorum of any Colleyville board, commission, or committee may be present at this
meeting. Any matter on this agenda may, at the discretion of the governing body, be
opened for public comment and discussion.
If you plan to attend this public meeting and have a disability that requires special
accommodations, please advise the City Secretary at least 48 hours in advance at
817.503.1133, and reasonable accommodations will be made to assist you.
RESOLUTION R-25-174
A RESOLUTION APPROVING ACTION UNDER CONSENT ITEMS AT
THE COLLEYVILLE ECONOMIC DEVELOPMENT CORPORATION
BOARD MEETING OF AUGUST 19, 2025
WHEREAS, the Board has taken action on certain items on the agenda
under Consent items.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS
OF THE COLLEYVILLE ECONOMIC DEVELOPMENT CORPORATION:
Sec. 1. THAT the agenda decisions approved by Colleyville Economic
Development Corporation Board action under Consent items as
follows are hereby adopted:
a. Approval of the minutes of the Colleyville Economic
Development Corporation Board of Directors meeting of
August 20, 2024
b. Approval of the minutes of the Colleyville Economic
Development Corporation Board of Directors Worksession
meeting of August 5, 2025
AND IT IS SO RESOLVED.
APPROVED BY A VOTE OF AYES, NAYS, ON THIS 19TH DAY OF AUGUST
2025.
President Bobby Lindamood Aye Director Brandi Elder Aye
Director George Dodson Aye Director Scotty Richardson Aye
Director Ralph Hunkins Aye Director John Terhoeve Absent
Director Kimberly Gunderson
ATTEST: COLLEYVILLE ECONOMIC
DEVELOPMENT CORPORATION
Christine Loven, TRMC Bobby Lindamood
Secretary President
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC
DEVELOPMENT CORPORATION BOARD
MINUTES
100 Main Street, Colleyville, Texas, 76034
City Council Chambers
TUESDAY, AUGUST 20, 2024
President Bobby Lindamood called the Colleyville Economic Development
Corporation Board meeting to order on August 20, 2024, at 5:07 p.m.
ROLL CALL: President Lindamood, and Directors Brandi Elder, Ralph Hunkins,
Scotty Richardson, and George Dodson.
ABSENT: Director John Terhoeve.
2. CONSENT: READING AND PUBLIC HEARING - RESOLUTION R-24-171
2a Approval of the minutes of the Colleyville Economic Development
Corporation Board of Directors meeting of August 22, 2023
2b Approval of the minutes of the Colleyville Economic Development
Corporation Board of Directors Worksession of August 6, 2024
President Lindamood read Resolution R-24-171 in its entirety.
There was no discussion.
President Lindamood opened and closed the public hearing without any speakers.
Director Dodson made a motion to approve Resolution R-24-1171,
seconded by President Lindamood.
The motion to approve passed by the following vote:
Ayes: 5 – President Lindamood and Directors Elder, Hunkins, Richardson,
and Dodson.
Absent: 1 – Director Terhoeve.
City of Colleyville Page 2
Colleyville Economic Development Corporation Minutes August 20, 2024
3. RESOLUTION(S): READING AND PUBLIC HEARING
3a Resolution R-24-172
Adopting the Economic Development Capital Improvement Program
(EDCIP) for the Fiscal Years 2025-2029 of the Colleyville Economic
Development Corporation
President Lindamood read Resolution R-24-172 in its entirety.
Finance Director Matt Poston presented this item for the EDCIP and the following
item for the FY25 CEDC Budget simultaneously. He began with an overview of the
CEDC and the proposed FY25 budget. Director Poston provided a review of the
CEDC budget line items, noting projects planned throughout the EDCIP. He stated
the sales tax projections are conservative, although he is confident the projection
will be surpassed.
There was discussion regarding sidewalks and trails at the Senior Center, the
additional election cost for conducting a bond election, and planned pond dredging
in 2027.
President Lindamood opened and closed the public hearing without any speakers.
Director Richardson made a motion to approve Resolution R-24-172,
seconded by Director Hunkins.
The motion to approve passed by the following vote:
Ayes: 5 – President Lindamood and Directors Elder, Hunkins, Richardson,
and Dodson.
Absent: 1 – Director Terhoeve.
3b Resolution R-24-173
Adopting the Fiscal Year 2024 Budget
President Lindamood read Resolution R-24-173 in its entirety.
Finance Director Matt Poston presented this item and provided a brief overview of
the revenues and expenditures. He noted the fund is healthy and provides for the
CIP projects outlined in the presentation.
President Lindamood opened and closed the public hearing without any speakers.
Director Elder made a motion to approve Resolution R-24-173, seconded
by Director Richardson.
City of Colleyville Page 3
Colleyville Economic Development Corporation Minutes August 20, 2024
The motion to approve passed by the following vote:
Ayes: 5 – President Lindamood and Directors Elder, Hunkins, Richardson,
and Dodson.
Absent: 1 – Director Terhoeve.
4. ADJOURNMENT
There being no further business to come before the Board, President Lindamood
adjourned the meeting at 5:24 p.m.
APPROVED BY A VOTE OF _ AYES, _ NAYS, ON THIS THE __TH DAY OF AUGUST
2025.
Minutes taken and prepared by:
Christine Loven, TRMC
City Secretary
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC DEVELOPMENT
CORPORATION BOARD WORKSESSION
MINUTES
100 Main Street, Colleyville, Texas, 76034
Executive Conference Room - Third Floor
TUESDAY, AUGUST 5, 2025 - 5:00 PM
President Lindamood called the Colleyville Economic Development Corporation
Board meeting to order on August 6, 2024, at 5:00 p.m.
ROLL CALL: President Lindamood, and Directors George Dodson, Brandi Elder,
Kimberly Holt Gunderson, Ralph Hunkins, Scotty Richardson, and John Terhoeve.
Also Present: Finance Director Cassie Smith, Accounting Manager Karen Hines,
City Manager Jerry Ducay, Assistant City Manager Mark Wood, Parks and
Recreation Director Lisa Escobedo, Library Director Jack Pawlowski, and City
Secretary Christine Loven.
2. PRESENTATION AND DISCUSSION
2a Discussion of the FY 2026 proposed Colleyville Economic Development
Corporation (CEDC) budget and the FY 2026 Economic Development
Capital Improvement Program (EDCIP) priorities
Finance Cassie Smith presented this item which began with an overview of the
CEDC and the proposed FY26 operating and capital budgets. Director Smith
provided a review of the CEDC budget line items, and notable highlights. There
was discussion of the increase in expenditures, the Hotel Occupancy Tax, and
Communications line item. The Board requested the Capital expenditures be
reported separately, and noted a formula error.
3. ADJOURNMENT
There being no further business to discuss, President Lindamood adjourned the
Worksession at 5:28 p.m.
Minutes taken and prepared by:
Christine Loven, TRMC
City Secretary
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC DEVELOPMENT
CORPORATION BOARD BRIEFING
Agenda Number 3a Agenda Date 8/19/2025 Number Resolution R-25-175
Type Resolution
Department Finance
Title
Adopting the Economic Development Capital Improvement Program (EDCIP) for the
Fiscal Years 2026-2030 of the Colleyville Economic Development Corporation
Explanation
Reading and Public Hearing
The Colleyville Economic Development Corporation Bylaws require the Board to develop
a combined Economic Development Capital Improvement Program (EDCIP) annually,
which sets forth long and short-term goals. This program "shall be one that addresses
the development needs of the City within the financial constraints available to the
Corporation.” The "EDCIP shall identify the projects to be undertaken by the Corporation
and include proposed methods and the expected cost of the implementation.” After the
EDCIP is developed, it must be approved by the City Council.
On August 5, 2025, the Board met in a worksession and reviewed and discussed the
proposed projects included in the FY 2026-2030 EDCIP. The attached resolution
approves the FY 2026-2030 EDCIP.
Attachments
1. CEDC Presentation
2. Resolution R-25-175
1
Colleyville Economic Development
Corporation (CEDC)
FY 2026 Budget
Colleyville Economic Development Corporation Board
August 19, 2025
2
CEDC History/Highlights
History
•Approved by voters and incorporated on September 3, 1996
•“The adoption of an additional one-half cent sales and use tax to provide for parks and parks facilities, a
library, a community center, open space improvements, and other facilities and improvements only as
authorized...”
•Established as a Type B EDC
•Funded by ½ cent (0.50%) local sales tax
Highlights
•Currently funds 18.950 FTEs across Library, Parks & Recreation and the Colleyville Center.
•Funds operational costs of those departments.
•Funds special events held throughout the year.
•Funds capital improvements of the related facilities.
3
FY 2026 Operating Budget
4
FY 2026 Capital Budget
Questions and Discussion?
RESOLUTION R-25-175
A RESOLUTION ADOPTING THE ECONOMIC DEVELOPMENT CAPITAL
IMPROVEMENT PROGRAM (EDCIP) FOR FISCAL YEARS 2026-2030
WHEREAS, the bylaws of the Colleyville Economic Development Corporation
require that an Economic Development Capital Improvement
Program (EDCIP) be developed, setting forth long and short-
term goals that address the needs of the City within the financial
constraints of revenues available to the Corporation; and
WHEREAS, the EDCIP shall identify projects to be undertaken by the
Corporation and the expected cost of the implementation.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS OF
THE COLLEYVILLE ECONOMIC DEVELOPMENT CORPORATION:
Sec. 1. THAT the Economic Development Capital Improvement Program
of the Colleyville Economic Development Corporation (Exhibit A)
is hereby adopted.
Sec. 2. THAT once approved, the EDCIP will be forwarded to the City
Council for their subsequent approval.
Sec. 3. THAT this Resolution shall become effective on the date of
passage.
AND IT IS SO RESOLVED.
APPROVED BY A VOTE OF AYES, NAYS, ON THIS 19TH DAY OF AUGUST
2025.
President Bobby Lindamood Aye Director Brandi Elder Aye
Director George Dodson Aye Director Scotty Richardson Aye
Director Ralph Hunkins Aye Director John Terhoeve Absent
Director Kimberly Gunderson
ATTEST: COLLEYVILLE ECONOMIC
DEVELOPMENT CORPORATION
Christine Loven, TRMC Bobby Lindamood
Secretary President
Exhibit “A” Colleyville Economic Development Corporation
Current Year and Five-year CIP Plan
FY 2025 CEDC
Park Si gnage Re pl ace me nt 250,000
Re c Ce nte r Maste r Pl an Study 200,000
Se curi ty Came ras i n Parks - FY25 100,000
550,000$
FY 2026 CEDC
A wni ngs at P arks Faci l i ty / Ci ty South Lot 300,000
Ci ty Hal l & Li brary Re novati ons (Wal l pape r re moval )70,000
Park Si gnage Re pl ace me nt 220,000
Re cre ati on Ce nte r / V oti ng Ce nte r 1,000,000
Se curi ty Came ras i n Parks - FY26 100,000
1,690,000$
FY 2027 CEDC
N/A -
-$
FY 2028 CEDC
Dre dgi ng Ponds 120,000
Se ni or Ce nte r / Re cre ati on Ce nte r Land Improve me nts 250,000
370,000$
FY 2029 CEDC
N/A -
-$
FY 2030 CEDC
N/A -
-$
Five -ye ar Total CIP (FY26 - FY30)2,610,000$
Curren t Year an d Five-y ear CIP P lan
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC DEVELOPMENT
CORPORATION BOARD BRIEFING
Agenda Number 3b Agenda Date 8/19/2025 Number Resolution R-25-176
Type Resolution
Department Finance
Title
Adopting the Fiscal Year 2026 Budget
Explanation
Reading and Public Hearing
Per the Colleyville Economic Development Corporation (CEDC) bylaws, the Board of
Directors must adopt an annual budget. The FY 2026 budget replicates the revenues
and expenditures contained in the proposed FY 2026 - 2030 EDCIP, which was reviewed
at the CEDC budget worksession on August 5, 2025. Proposed operating expenditures
for FY 2026 total $2,504,665, as reflected in the attached FY 2026 CEDC Budget.
Attachments
1. CEDC FY26 Budget
2. Resolution R-25-176
City of Colleyville 2020 2021 2022 2023 2024 2026 2027 2028 2029 2030 2031
Colleyville Economic Development
Corporation (CEDC) Fund Projection
Original
Budget
Revised
Estimate
Proposed
Budget
Revenues:
Sales Tax 2,096,882$ 2,390,336$ 2,583,813$ 2,634,045$ 2,675,932$ 2,600,000$ 2,600,000$ 2,650,000$ 2,703,000$ 2,757,060$ 2,812,201$ 2,868,445$ 2,925,814$
Investment Income/(Losses)36,446 13,658 28,053 283,046 226,503 60,000 200,000 180,000 180,000 180,000 180,000 180,000 180,000
Miscellaneous - - 254 1 70 - - - - - - - -
Event Donations/Revenues - 4,617 - - - - - - - - - - -
Transfer From Other Funds - 5,518,968 - - - - - - - - - - -
Total Revenues 2,133,328 7,927,579 2,612,120 2,917,091 2,902,505 2,660,000 2,800,000 2,830,000 2,883,000 2,937,060 2,992,201 3,048,445 3,105,814
Expenses:
Administration 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000
Library 338,817 357,887 349,015 401,744 596,864 592,104 592,104 650,366 672,112 694,643 717,988 742,178 767,245
Parks Maintenance 124,724 62,348 329,023 476,649 377,693 541,548 541,988 545,793 560,512 575,678 591,305 607,409 624,007
Recreation - - - 3,358 260,858 379,159 379,159 405,406 421,622 438,487 456,027 474,268 493,238
Senior Center 93,830 104,223 106,621 115,376 186,525 268,128 268,128 280,983 290,900 301,188 311,860 322,931 334,418
Communications 146,515 223,192 304,502 284,757 279,623 314,000 314,000 369,000 383,760 399,110 415,075 431,678 448,945
Colleyville Center 253,728 95,763 234,100 227,291 247,511 236,046 236,046 251,117 258,852 266,873 275,193 283,821 292,771
Debt Service 604,144 4,818,166 - - - - - - - - - - -
Total Expenses 1,563,759 5,663,580 1,325,262 1,511,174 1,951,074 2,332,985 2,333,425 2,504,665 2,589,759 2,677,980 2,769,447 2,864,286 2,962,624
Operating Surplus/(Deficit)569,570 2,263,999 1,286,858 1,405,917 951,431 327,015 466,575 325,335 293,241 259,080 222,754 184,160 143,191
Total Capital Expenditures (241,969) (528,406) (1,078,220) (349,672) (852,681) (300,000) (800,000) (1,940,000) - (370,000) - - -
Net Change in Available Funds 327,600 1,735,592 208,638 1,056,245 98,750 327,015 (333,425) (1,614,665) 293,241 (110,920) 222,754 184,160 143,191
Available Funds, beginning 6,651,220$ 6,317,795$ 4,703,130$ 4,996,371$ 4,885,451$ 5,108,205$ 5,292,365$
Available Funds, ending 6,317,795 4,703,130 4,996,371 4,885,451 5,108,205 5,292,365 5,435,555
90-day Operating 576,006 618,816 640,090 662,145 685,012 708,721 733,306
Available Funds Above/(Below) Policy 5,741,788 4,084,313 4,356,281 4,223,306 4,423,193 4,583,643 4,702,249
2025
Actual Projected Budget
RESOLUTION R-25-176
A RESOLUTION ADOPTING AN ANNUAL BUDGET FOR FISCAL YEAR
2026 FOR THE COLLEYVILLE ECONOMIC DEVELOPMENT
CORPORATION
WHEREAS, the bylaws of the Colleyville Economic Development
Corporation require that an annual budget be adopted by the
Board of Directors; and
WHEREAS, the bylaws require that the budget includes projected
revenues and proposed expenditures.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS
OF THE COLLEYVILLE ECONOMIC DEVELOPMENT CORPORATION:
Sec. 1. THAT the Fiscal Year 2025 budget amounts for the Colleyville
Economic Development Corporation are as follows:
Total Revenues $2,830,000
Operating Expenditures $2,504,665
Capital Expenditures $1,940,000
Total Expenditures $4,444,665
AND IT IS SO RESOLVED.
APPROVED BY A VOTE OF _ AYES, _ NAYS, ON THIS 19TH DAY OF AUGUST
2025.
President Bobby Lindamood Aye Director Brandi Elder Aye
Director George Dodson Aye Director Scotty Richardson Aye
Director Ralph Hunkins Aye Director John Terhoeve Absent
Director Kimberly Gunderson
ATTEST: COLLEYVILLE ECONOMIC
DEVELOPMENT ORPORATION
Christine Loven, TRMC Bobby Lindamood
Secretary President