HomeMy WebLinkAboutTax Increment Finance (TIF)-Agenda Packets-07/29/2025
City of Colleyville Page 1
CITY OF COLLEYVILLE
TAX INCREMENT FINANCING
DISTRICT BOARD AGENDA
100 Main Street, Colleyville, Texas, 76034
Executive Conference Room - Third Floor
TUESDAY, JULY 29, 2025 - 12:00 PM
1. CALL TO ORDER
2. CONSENT: READING AND PUBLIC HEARING - RESOLUTION R-25-01
2a Approval of the July 26, 2023 Tax Increment Financing District Board
Meeting Minutes
2b Approval of the July 24, 2024, Tax Increment Financing District Board
Meeting Minutes
3. PRESENTATION AND DISCUSSION
3a Review and discussion of the status of the Colleyville Tax Increment
Financing District
4. ADJOURNMENT
I hereby certify this agenda was posted on City Hall bulletin boards Friday, July 25, 2025,
by 5:00 p.m.
Christine Loven, TRMC
City Secretary
A quorum of any Colleyville board, commission, or committee may be present at this
meeting. Any matter on this agenda may, at the discretion of the governing body, be
opened for public comment and discussion.
If you plan to attend this public meeting and have a disability that requires special
accommodations, please advise the City Secretary at least 48 hours in advance at
817.503.1133, and reasonable accommodations will be made to assist you.
RESOLUTION R-25-01
A RESOLUTION APPROVING MINUTES OF THE TAX INCREMENT
FINANCING DISTRICT BOARD OF DIRECTORS MEETING
WHEREAS, the Colleyville Tax Increment Financing District Board of
Directors held a meeting on July 29, 2025.
NOW, THEREFORE, BE IT RESOLVED BY THE TAX INCREMENT
FINANCING DISTRICT BOARD OF DIRECTORS OF THE CITY OF
COLLEYVILLE TEXAS:
Sec 1. THAT the minutes of the Tax Increment Financing District
Board of Directors meeting held July 26, 2023 are hereby
approved.
Sec. 2. THAT the minutes of the Tax Increment Financing District
Board of Directors meeting held July 24, 2024, are hereby
approved.
AND IT IS SO RESOLVED.
APPROVED BY A VOTE OF _ AYES, _ NAYS, ON THIS THE 29TH DAY OF JULY
2025.
ATTEST: COLLEYVILLE TAX INCREMENT
FINANCING DISTRICT BOARD
Christine Loven, TRMC Bobby Lindamood
City Secretary Chairman
City of Colleyville Page 1
CITY OF COLLEYVILLE
TAX INCREMENT FINANCING
DISTRICT BOARD MINUTES
100 Main Street, Colleyville, Texas, 76034
Executive Conference Room - Third Floor
WEDNESDAY, JULY 26, 2023 – 12:00 P.M.
The Tax Increment Financing District Board of Directors meeting was called to
order by Chairman Bobby Lindamood on July 26, 2023, at 12:04 p.m.
ROLL CALL: Chairman Bobby Lindamood, and Directors George Bond, John
Eubanks, Shannon Fletcher, Ben Graves, Chuck Kelley, and Callie Rigney.
ABSENT: Directors Theresa Parsons and Ronnie Watkins.
ALSO PRESENT: Finance Director Kyle Lester, City Manager Jerry Ducay,
Assistant City Manager Adrienne Lothery, Accounting Manager Karen Hines, and
Secretary Christine Loven.
2. CONSENT: READING AND PUBLIC HEARING - RESOLUTION R-23-01
2b Approval of the July 21, 2022 Tax Increment Financing District Board
Meeting Minutes
2c Approval of the January 18, 2023 Tax Increment Financing District Board
Meeting Minutes
Chair Lindamood read Resolution R-23-01 in its entirety.
Chair Lindamood opened and closed the public hearing without any speakers.
Chair Bobby Lindamood made a motion to approve Resolution R-23-01,
seconded by Director Shannon Fletcher.
The motion to approve carried by the following vote:
Ayes: 7 – Chair Lindamood, and Directors Bond, Eubanks, Fletcher,
Graves, Kelley, and Rigney.
3. PRESENTATION AND DISCUSSION
3a Review and discussion of the status of the Colleyville Tax Increment
Financing District
City of Colleyville Page 2
Tax Increment Financing District Board Minutes
July 26, 2023
Finance Director Kyle Lester provided information on the background and purpose
of the TIF, the TIF map, timelines, original and amended project plans, the TIF
taxable value, and participants.
He then reviewed the 2023 year to date revenues and expenses noting an
aggressive capital plan and active projects to include Glade Road improvements,
Highway 26, City Hall renovations, economic development grants, fire station
renovations, work on the City’s trails and Justice Center, and drainage
improvements.
There was general discussion of the Cheek-Sparger Road and towers projects.
4. ADJOURNMENT
There being no further business before the Board, Chair Lindamood adjourned the
meeting at 12:38 p.m.
MINUTES APPROVED THIS 29TH DAY OF JULY 2025.
Minutes taken and prepared by:
Christine Loven, TRMC
City Secretary
City of Colleyville Page 1
CITY OF COLLEYVILLE
TAX INCREMENT FINANCING
DISTRICT BOARD MINUTES
100 Main Street, Colleyville, Texas, 76034
Executive Conference Room - Third Floor
WEDNESDAY, JULY 24, 2024 – 12:00 P.M.
The Tax Increment Financing District Board of Directors meeting was called to
order by Chairman Bobby Lindamood on July 24, 2024, at 12:08 p.m.
ROLL CALL: Chairman Bobby Lindamood, and Directors Tammy Nakamura,
Kimberly Holt Gunderson, Tim Raine, and Ben Graves.
ABSENT: Directors Brandi Elder, Theresa Parsons, Shannon Fletcher, and Ronnie
Watkins.
ALSO PRESENT: Finance Director Matt Poston, City Manager Jerry Ducay,
Assistant City Manager Adrienne Lothery, Accounting Manager Karen Hines, and
Secretary Christine Loven.
2. CONSENT: READING AND PUBLIC HEARING - RESOLUTION R-24-02
2a Approval of the minutes of the June 18, 2024, Tax Increment Financing
District Board of Directors Meeting
Chair Lindamood read Resolution R-24-02 in its entirety.
Chair Lindamood opened and closed the public hearing without any speakers.
Director Nakamura made a motion to approve Resolution R-24-02,
seconded by Director Holt Gunderson.
The motion to approve carried by the following vote:
Ayes: 5 – Chair Lindamood, and Directors Nakamura, Holt Gunderson,
Raine, and Graves.
3. PRESENTATION AND DISCUSSION
3a Review and discussion of the status of the Colleyville Tax Increment
Financing District
City of Colleyville Page 2
Tax Increment Financing District Board Minutes
July 24, 2024
Finance Director Matt Poston provided information on the background, purpose,
and benefits of the TIF, the TIF map, timelines, original and amended project
plans, the TIF taxable value, and participants. He then reviewed the TIF history for
the past five years, before discussing the FY 25 timelines and the FY24 highlights,
and year to date revenues and expenditures.
Director Poston review the FY2025 Proposed Budget and Capital Plan. There was
general discussion of the Northern Gateway, and the Economic Development Gift
Cards.
Director Nakamura, on behalf of GCISD thanked the Board for the recent project
plan which allows for funding of the School Resource Officers.
4. ADJOURNMENT
There being no further business before the Board, Chair Lindamood adjourned the
meeting at 12:34 p.m.
MINUTES APPROVED THIS 29TH DAY OF JULY 2025.
Minutes taken and prepared by:
Christine Loven, TRMC
City Secretary
City of Colleyville Page 1
CITY OF COLLEYVILLE
TAX INCREMENT FINANCING DISTRICT
BOARD BRIEFING
Agenda Number 3a Agenda Date 7/29/2025 Number 3a
Type Presentation and Discussion
Department City Secretary
Title
Review and discussion of the status of the Colleyville Tax Increment Financing District
Explanation
Staff will provide highlights of major projects and a status update of the Five-Year
Working Plan for the Colleyville Tax Increment Financing District.
Attachments
1. TIF FY 2025 & 2026 CIP Budget
2. TIF FY 2026 Budget
3. TIF FY 2025 YTD
FY 2025 TIF Other Total
Bedford Rd Roundabout (at Cheek-Sparger) Design 300,000 - 300,000
Cheek-Sparger Road (Heritage to Bedford) Design 1,000,000 - 1,000,000
FY25 Drainage Improvements 50,000 50,000 100,000
FY25 Green Ribbon SH 26 & Longwood 145,000 400,000 545,000
Heroes Park Construction 3,500,000 - 3,500,000
John McCain Rd Bridge and Curve Improvements Design 50,000 - 50,000
Recreation Center Fence and Signage 150,000 200,000 350,000
SH26 Christmas Decorations 100,000 - 100,000
SH26 Electricity in Medians 550,000 - 550,000
Sidewalk Connectivity - Montclair Construction 200,000 300,000 500,000
Water Project 11 - Tinker Road Water/Drainage/Roadway Rehab 200,000 800,000 1,000,000
Wayfinding Signage - Phase II 75,000 - 75,000
6,320,000$ 1,750,000$ 8,070,000$
FY 2026 TIF Other Total
Bidault House Landscaping 120,000 - 120,000
Business Christmas Light Grant Program 50,000 - 50,000
Cheek-Sparger Road (Heritage to Bedford) Design 2,500,000 - 2,500,000
Christmas Lights - new medians 50,000 - 50,000
City Hall & Library Renovations (Wall paper removal)75,000 195,000 270,000
City Hall/Library - Elevator CPU System Upgrade 170,000 - 170,000
Digital Events Signage 100,000 - 100,000
Economic Development 1,000,000 - 1,000,000
Economic Development Initiative/Business Center 175,000 - 175,000
Flags, poles & electricity at Gateways 150,000 - 150,000
Heroes Park Construction 3,500,000 - 3,500,000
Justice Center Improvements & Landscaping 100,000 150,000 250,000
Library Makerspace Laboratory 100,000 - 100,000
Plaza Stone / Loggia & Stage Roof Restoration 350,000 - 350,000
School Beautification Grant Program 50,000 50,000 100,000
Village Business Occupancy Incentive Program 75,000 - 75,000
Website Design 100,000 - 100,000
8,665,000$ 395,000$ 9,060,000$
City of Colleyville
CIP Plan
Tax Increment Finance
City of Colleyville 2026 2027 2028 2029 2030 2031
TIF Fund Projection Revised
Estimate
Proposed
Budget
Revenues:
Current Taxes 7,967,972 6,600,000 6,666,000 6,932,640 7,001,966 7,071,986 7,142,706
Investment Income/(Losses)50,421 35,000 35,350 36,764 37,132 37,503 37,878
Colleyville Business Ctr Rev 49,702 50,000 50,500 52,520 53,045 53,576 54,111
Total Revenues 8,068,095 6,685,000 6,751,850 7,021,924 7,092,143 7,163,065 7,234,695
Expenses:
Administration - VOA Dues 209,359 35,000 35,700 36,414 37,142 37,885 38,643
Administration 24,744 25,000 25,500 26,010 26,530 27,061 27,602
Economic Development - Economic Devlpmt Grant 1,200,000 1,000,000 600,000 300,000 100,000 100,000 100,000
Eng Prof Svcs - Salaries & Benefits 70,121 73,468 76,389 79,273 82,426 85,705 89,115
Parks Maintenance - Salaries & Benefits 208,191 224,258 233,228 242,557 252,260 262,350 272,844
Parks Maintenance - Misc. Contractual Services 1,200 - - - - - -
Streets Maintenance - Misc. Contractual Services 3,500 - - - - - -
Colleyville Business Center 255,369 128,500 131,070 133,691 136,365 139,093 141,874
GCISD SRO 900,000 900,000 900,000 900,000 900,000 900,000 900,000
Total Expenses 2,872,485 2,386,226 2,001,887 1,717,946 1,534,723 1,552,093 1,570,078
Operating Transfers:
Total Operating Transfers In/(Out)(235,000) (235,000) (235,000) (235,000) (235,000) (235,000) (235,000)
Operating Surplus/(Deficit)4,960,610 4,063,774 4,514,963 5,068,978 5,322,420 5,375,971 5,429,617
Proceeds from sale of land - - 3,000,000 3,000,000 - 16,000,000 -
Interfund Loan Repayment - - (3,000,000) (3,000,000) - (13,134,261) -
Capital Expenditures*(9,487,668) (8,665,000) (7,955,000) (3,850,000) (125,000) - -
Net Change in Available Funds (4,527,058) (4,601,226) (3,440,037) 1,218,978 5,197,420 8,241,710 5,429,617
Available Funds, beginning 1,493,998 (3,033,060) (7,634,286) (11,074,323) (9,855,344) (4,657,924) 3,583,786
Available Funds, ending (3,033,060) (7,634,286) (11,074,323) (9,855,344) (4,657,924) 3,583,786 9,013,403
* - See more detail in CIP 5-year Plan
2025
Projected Budget
City of Colleyville - TIF
FY 2025 Y-T-D Original PP Amended PP Total
Taxes:
GCISD 3,591,599$ -$ 3,591,599$
Colleyville 1,373,499 63,859 1,437,358
TCCC - 597,577 597,577
Other:
CBC - 42,281 42,281
Investment Income - 40,267 40,267
Other/Misc - 67,381 67,381
Total Revenue 4,965,098 811,365 5,776,463
Expenses:
Colleyville Gateways 1,314,131 - 1,314,131
Heroes Park - 990,113 990,113
VOA Dues 958,682 - 958,682
Economic Development - 846,365 846,365
SH26 529,896 529,896
Admin Expenses 235,000 - 235,000
Beautification - 127,323 127,323
Glade Road - 77,383 77,383
Wayfinding Signage - 70,000 70,000
Trails/Amentities - 69,440 69,440
Cheek-Sparger - 56,388 56,388
Central Fire Station Renovation 45,675 - 45,675
Property Taxes 24,744 - 24,744
City Hall Grounds 19,859 - 19,859
Senior Center 1,177 - 1,177
Tinker Road - 950 950
Total Expenses 3,129,164 2,237,962 5,367,126
Operating Surplus/(Deficit)1,835,934$ (1,426,597)$ 409,337$