HomeMy WebLinkAboutColleyville Economic Development Corporation (CEDC)-Agenda Packets-8/20/2024
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC DEVELOPMENT
CORPORATION BOARD AGENDA
100 Main Street, Colleyville, Texas, 76034
TUESDAY, AUGUST 20, 2024 - 5:00 PM
1. CALL TO ORDER
2. CONSENT: READING AND PUBLIC HEARING - RESOLUTION R-24-171
2a Approval of the minutes of the Colleyville Economic Development
Corporation Board of Directors meeting of August 22, 2023
2b Approval of the minutes of the Colleyville Economic Development
Corporation Board of Directors Worksession of August 6, 2024
3. RESOLUTION(S): READING AND PUBLIC HEARING
3a Resolution R-24-172
Adopting the Economic Development Capital Improvement Program
(EDCIP) for the Fiscal Years 2025-2029 of the Colleyville Economic
Development Corporation
3b Resolution R-24-173
Adopting the Fiscal Year 2024 Budget
4. ADJOURNMENT
I hereby certify this agenda was posted on City Hall bulletin boards Friday, August 16,
2024 by 5:00 p.m.
Christine Loven, TRMC
City Secretary
A quorum of any Colleyville board, commission, or committee may be present at this
meeting. Any matter on this agenda may, at the discretion of the governing body, be
opened for public comment and discussion.
If you plan to attend this public meeting and have a disability that requires special
accommodations, please advise the City Secretary at least 48 hours in advance at
817.503.1133, and reasonable accommodations will be made to assist you.
RESOLUTION R-24-171
A RESOLUTION APPROVING ACTION UNDER CONSENT ITEMS AT
THE COLLEYVILLE ECONOMIC DEVELOPMENT CORPORATION
BOARD MEETING OF AUGUST 20, 2024
WHEREAS,the Board has taken action on certain items on the agenda
under Consent items.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS
OF THE COLLEYVILLE ECONOMIC DEVELOPMENT CORPORATION:
Sec. 1. THAT the agenda decisions approved by Colleyville Economic
Development Corporation Board action under Consent items as
follows are hereby adopted:
a. Approval of the minutes of the Colleyville Economic
Development Corporation Board of Directors meeting of
August 22, 2023
b. Approval of the minutes of the Colleyville Economic
Development Corporation Board of Directors Worksession
of August 6, 2024
AND IT IS SO RESOLVED.
APPROVED BY A VOTE OF _ AYES, _ NAYS, ON THIS 20TH DAY OF AUGUST
2024.
President Bobby Lindamood Aye Director Brandi Elder Aye
Director George Dodson Aye Director Scotty Richardson Aye
Director Ralph Hunkins Absent Director John Terhoeve Aye
ATTEST: COLLEYVILLE ECONOMIC
DEVELOPMENT CORPORATION
Christine Loven, TRMC Bobby Lindamood
Secretary President
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC
DEVELOPMENT CORPORATION BOARD
MINUTES
100 Main Street, Colleyville, Texas, 76034
City Council Chambers
TUESDAY, AUGUST 22, 2023
President Bobby Lindamood called the Colleyville Economic Development
Corporation Board meeting to order on August 22, 2023, at 5:00 p.m.
ROLL CALL: President Bobby Lindamood, Directors Brandi Elder, Callie Rigney,
Scotty Richardson, and John Terhoeve.
ABSENT: Director Ralph Hunkins.
ALSO PRESENT: City Manager Jerry Ducay, Finance Director Kyle Lester, and City
Secretary Christine Loven.
2. CONSENT: READING AND PUBLIC HEARING - RESOLUTION R-23-166
2a Approval of the minutes of the Colleyville Economic Development
Corporation Board of Directors meeting of August 23, 2022
2b Approval of the minutes of the Colleyville Economic Development
Corporation Board of Directors Worksession of August 1, 2023
President Lindamood read Resolution R-23-166 in its entirety.
There was no discussion.
President Lindamood opened and closed the public hearing without any speakers.
Director Rigney made a motion to approve Resolution R-23-166, seconded
by Director Elder.
The motion to approve passed by the following vote:
Ayes: 5 – President Lindamood and Directors Elder, Rigney, Richardson,
and Terhoeve.
City of Colleyville Page 2
Colleyville Economic Development Corporation Minutes August 22, 2023
3. RESOLUTION(S): READING AND PUBLIC HEARING
3a Resolution R-23-167
Adopting the Economic Development Capital Improvement Program
(EDCIP) for the Fiscal Years 2024-2028 of the Colleyville Economic
Development Corporation
President Lindamood read Resolution R-23-167 in its entirety.
Finance Director Kyle Lester presented this item for the EDCIP and the following
item for the FY24 CEDC Budget simultaneously. He began with an overview of the
CEDC and the proposed FY24 budget. Director Lester provided a review of the
CEDC budget line items, noting projects planned throughout the EDCIP. He stated
the sales tax projections are conservative, although he is confident the projection
will be surpassed.
There was discussion regarding the flag poles having been purchased and needing
to be removed from the 2027 project plans and the cost and process for dredging
a pond.
President Lindamood opened and closed the public hearing without any speakers.
Director Elder made a motion to approve Resolution R-23-167, seconded
by Director Richardson.
The motion to approve passed by the following vote:
Ayes: 5 – President Lindamood and Directors Elder, Rigney, Richardson,
and Terhoeve.
3b Resolution R-23-168
Adopting the Fiscal Year 2024 Budget
President Lindamood read Resolution R-23-168 in its entirety.
Finance Director Kyle Lester presented this item and provided a brief overview the
revenues and expenditures. He noted the FY24 major operating increases are for
three full time recreation specialists, two full time and four part-time recreation
coordinators, to staff the new Recreation Center.
President Lindamood opened and closed the public hearing without any speakers.
Director Richardson made a motion to approve Resolution R-23-168,
seconded by Director Elder.
City of Colleyville Page 3
Colleyville Economic Development Corporation Minutes August 22, 2023
The motion to approve passed by the following vote:
Ayes: 5 – President Lindamood and Directors Elder, Rigney, Richardson,
and Terhoeve.
3c Resolution R-23-169
Amending the bylaws of the Colleyville Economic Development
Corporation to change the annual board meeting date to the date of the
second City Council meeting in August
President Lindamood read Resolution R-23-169 in its entirety.
President Lindamood noted this item was self-explanatory and was discussed at
the Worksession earlier in the month.
President Lindamood opened and closed the public hearing without any speakers.
Director Rigney made a motion to approve Resolution R-23-169, seconded
by Director Terhoeve.
The motion to approve passed by the following vote:
Ayes: 5 – President Lindamood and Directors Elder, Rigney, Richardson,
and Terhoeve.
3d Resolution R-23-170
Electing a Colleyville Economic Development Corporation Board President
and Vice President
President Lindamood read Resolution R-23-170 in its entirety.
Director Richardson nominated Bobby Lindamood to serve as President, and
Director Brandi Elder to serve as Vice President.
President Lindamood opened and closed the public hearing without any speakers.
Director Richardson made a motion to approve Resolution R-23-170,
electing Bobby Lindamood, President, and Brandi Elder, Vice President,
seconded by Director Rigney.
The motion to approve passed by the following vote:
Ayes: 5 – President Lindamood and Directors Elder, Rigney, Richardson,
and Terhoeve.
City of Colleyville Page 4
Colleyville Economic Development Corporation Minutes August 22, 2023
4. REPORTS
Annual Activity Report
Annual Investment Report
Finance Director Kyle Lester gave a brief review of both reports. There was not
discussion and no action taken.
5. ADJOURNMENT
There being no further business to come before the Board, President Lindamood
adjourned the meeting at 5:39 p.m.
APPROVED BY A VOTE OF ____ AYES, ____ NAYS, ON THIS THE ________ DAY
OF AUGUST 2024.
Minutes taken and prepared by:
Christine Loven, TRMC
City Secretary
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC DEVELOPMENT
CORPORATION BOARD WORKSESSION
MINUTES
100 Main Street, Colleyville, Texas, 76034
Executive Conference Room - Third Floor
TUESDAY, AUGUST 6, 2024 - 5:00 PM
President Lindamood called the Colleyville Economic Development Corporation
Board meeting to order on August 6, 2024, at 5:00 p.m.
ROLL CALL: President Lindamood, and Directors Brandi Elder, Ralph Hunkins,
Scotty Richardson, and George Dodson.
Also Present: Finance Director Matt Poston, Accounting Manager Karen Hines,
City Manager Jerry Ducay, Assistant City Manager Mark Wood, Parks and
Recreation Director Lisa Escobedo, Library Director Jack Pawlowski, and City
Secretary Christine Loven.
2. PRESENTATION AND DISCUSSION
2a Discussion of the FY 2025 proposed Colleyville Economic Development
Corporation (CEDC) budget and the FY 2025 Economic Development
Capital Improvement Program (EDCIP) priorities
Finance Director Matt Poston presented this item which began with an overview of
the CEDC and the proposed FY25 operating and capital budgets. Director Poston
provided a review of the CEDC budget line items, and notable highlights. He
stated the sales tax and interest projections are budgeted flat, however, he is
confident the projection will be surpassed. There was discussion of the
miscellaneous revenue which was not realized due to a grant not being secured in
FY24.
There was general discussion regarding the notable change toward enhancing park
amenities in the community, branding, and the synergy within the City.
3. ADJOURNMENT
There being no further business to discuss, President Lindamood adjourned the
Worksession at 5:25 p.m.
APPROVED BY A VOTE OF _ AYES, _ NAYS, ON THIS THE 20TH DAY OF AUGUST
2024.
Colleyville Economic Development Corporation
Board Worksession Minutes
August 6, 2024
City of Colleyville Page 2
Minutes taken and prepared by:
Christine Loven, TRMC
City Secretary
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC DEVELOPMENT
CORPORATION BOARD BRIEFING
Agenda Number 3a Agenda Date 8/20/2024 Number Resolution R-24-172
Type Resolution
Department Finance
Title
Adopting the Economic Development Capital Improvement Program (EDCIP) for the
Fiscal Years 2025-2029 of the Colleyville Economic Development Corporation
Explanation
Reading and Public Hearing
The Colleyville Economic Development Corporation Bylaws require the Board to develop
a combined Economic Development Capital Improvement Program (EDCIP) annually,
which sets forth long and short-term goals. This program "shall be one that addresses
the development needs of the City within the financial constraints available to the
Corporation.” The "EDCIP shall identify the projects to be undertaken by the Corporation
and include proposed methods and the expected cost of the implementation.” After the
EDCIP is developed, it must be approved by the City Council.
On August 6, 2024, the Board met in a worksession and reviewed and discussed the
proposed projects included in the FY 2025-2029 EDCIP. The attached resolution
approves the FY 2025-2029 EDCIP.
Attachments
1. CEDC Presentation
2. RESOLUTION R-24-172
Colleyville Economic Development Corporation
(CEDC)
FY 2025 Budget
Colleyville Economic Development Corporation Board
August 20, 2024
History
•Approved by voters and incorporated on September 3, 1996
–“The adoption of an additional one-half cent sales and use tax to provide for
parks and parks facilities, a library, a community center, open space
improvements, and other facilities and improvements only as authorized...”
•Established as a Type B EDC
•Funded by ½ cent (0.50%) local sales tax
Highlights
•Currently funds 18.950 FTEs across Library, Parks & Recreation and the Colleyville
Center.
•Funds operational costs of those departments.
•Funds special events held throughout the year.
•Funds capital improvements of the related facilities.
CEDC History/Highlights
FY 2025 Operating Budget
FY 2025 Capital Budget
City of Colleyville
Colleyville Economic Development Corporation
Current Year and Five-year CIP Plan
FY 2024 CEDC
Kimzey Park Playground 250,000
McPherson Park Restroom Renovation 125,000
Sand Volleyball Pit Rehabilitation (McPherson & Kimzey Parks) 50,000
Woodbriar Park Improvements 200,000
$ 625,000
FY 2025 CEDC
Awnings at Parks Facility 200,000
City Park 9 - 40'x206' along 3rd base extension 30,000
City Park field #2 - Infield renovation (laser grade & lip removal) 25,000
City Park Field #6 & #7 - 40'x135' backstop net extensions 30,000
FY25 Security Cameras in Parks 100,000
Park Signage Replacement 150,000
Rec Center Master Plan Study 200,000
$ 735,000
FY 2026 CEDC
Park Signage Replacement 150,000
$ 150,000
FY 2027 CEDC
Dredging of Ponds 150,000
$ 150,000
FY 2028 CEDC
Senior Center Land Improvement 400,000
$ 400,000
FY 2029 CEDC
N/A -
$ -
Five-year Total CIP (FY25 - FY 29) $ 1,435,000
QUESTIONS?
5
RESOLUTION R-24-172
A RESOLUTION ADOPTING THE ECONOMIC DEVELOPMENT CAPITAL
IMPROVEMENT PROGRAM (EDCIP) FOR FISCAL YEARS 2025-2029
WHEREAS, the bylaws of the Colleyville Economic Development Corporation
require that an Economic Development Capital Improvement
Program (EDCIP) be developed, setting forth long and short-
term goals that address the needs of the City within the financial
constraints of revenues available to the Corporation; and
WHEREAS, the EDCIP shall identify projects to be undertaken by the
Corporation and the expected cost of the implementation.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS OF
THE COLLEYVILLE ECONOMIC DEVELOPMENT CORPORATION:
Sec. 1. THAT the Economic Development Capital Improvement Program
of the Colleyville Economic Development Corporation (Exhibit A)
is hereby adopted.
Sec. 2. THAT once approved, the EDCIP will be forwarded to the City
Council for their subsequent approval.
Sec. 3. THAT this Resolution shall become effective on the date of
passage.
AND IT IS SO RESOLVED.
APPROVED BY A VOTE OF _ AYES, _ NAYS, ON THIS 20TH DAY OF AUGUST
2024.
President Bobby Lindamood Aye Director Brandi Elder Aye
Director George Dodson Aye Director Scotty Richardson Aye
Director Ralph Hunkins Absent Director John Terhoeve Aye
ATTEST: COLLEYVILLE ECONOMIC
DEVELOPMENT CORPORATION
Christine Loven, TRMC Bobby Lindamood
Secretary President
Exhibit “A”
Colleyville Economic Development Corporation
Current Year and Five-year CIP Plan
FY 2024 CEDC
Kimzey Park Playground 250,000
McPherson Park Restroom Renovation 125,000
Sand Volleyball Pit Rehabilitation (McPherson & Kimzey Parks) 50,000
Woodbriar Park Improvements 200,000
$ 625,000
FY 2025 CEDC
Awnings at Parks Facility 200,000
City Park 9 - 40'x206' along 3rd base extension 30,000
City Park field #2 - Infield renovation (laser grade & lip removal) 25,000
City Park Field #6 & #7 - 40'x135' backstop net extensions 30,000
FY25 Security Cameras in Parks 100,000
Park Signage Replacement 150,000
Rec Center Master Plan Study 200,000
$ 735,000
FY 2026 CEDC
Park Signage Replacement 150,000
$ 150,000
FY 2027 CEDC
Dredging of Ponds 150,000
$ 150,000
FY 2028 CEDC
Senior Center Land Improvement 400,000
$ 400,000
FY 2029 CEDC
N/A -
$ -
Five-year Total CIP (FY25 - FY 29) $ 1,435,000
City of Colleyville Page 1
CITY OF COLLEYVILLE
COLLEYVILLE ECONOMIC DEVELOPMENT
CORPORATION BOARD BRIEFING
Agenda Number 3b Agenda Date 8/20/2024 Number Resolution R-24-173
Type Resolution
Department Finance
Title
Adopting the Fiscal Year 2024 Budget
Explanation
Reading and Public Hearing
Per the Colleyville Economic Development Corporation (CEDC) bylaws, the Board of
Directors must adopt an annual budget. The FY 2025 budget replicates the revenues
and expenditures contained in the proposed FY 2025 - 2029 EDCIP, which was reviewed
at the CEDC budget worksession on August 6, 2024. Proposed expenditures for FY 2025
total $2,632,985, as reflected in the attached FY 2025 CEDC Budget.
Attachments
1. CEDC FY25 Budget
2. RESOLUTION R-24-173
City of Colleyville 2019 2020 2021 2022 2023 2025 2026 2027 2028 2029 2030Colleyville Economic Development Corporation (CEDC) Fund ProjectionOriginal BudgetRevised EstimateProposed BudgetRevenues:Sales Tax 1,943,228$ 2,096,882$ 2,390,336$ 2,583,813$ 2,634,045$ 2,586,555$ 2,600,000$ 2,600,000$ 2,652,000$ 2,705,040$ 2,759,141$ 2,814,324$ 2,870,610$ Investment Income/(Losses) 44,900 36,446 13,658 28,053 283,046 60,000 250,000 60,000 60,000 60,000 60,000 60,000 60,000 Miscellaneous‐ ‐ ‐ 254 1 225,000 ‐ ‐ ‐ ‐ ‐ ‐ ‐ Event Donations/Revenues‐ ‐ 4,617 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Grant Proceeds 174,800 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Transfer From Other Funds‐ ‐ 5,518,968 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Total Revenues 2,162,928 2,133,328 7,927,579 2,612,120 2,917,091 2,871,555 2,850,000 2,660,000 2,712,000 2,765,040 2,819,141 2,874,324 2,930,610 Expenses:Administration 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,040 2,081 2,122 2,165 2,208 Library 986,971 338,817 357,887 349,015 401,744 711,983 653,462 592,104 612,028 632,673 654,068 676,240 699,219 Engineering 251,408 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Parks Maintenance 315,165 366,693 395,500 613,330 763,743 1,756,403 1,213,212 841,548 856,097 871,086 886,530 902,443 918,842 Recreation‐ ‐ ‐ ‐ 3,358 411,033 277,817 379,159 394,325 410,098 426,502 443,562 461,305 Senior Center 86,438 93,830 299,478 900,535 177,954 115,985 191,782 268,128 276,281 284,759 293,574 302,741 312,273 Communications 98,137 171,780 223,192 304,502 284,813 284,625 284,625 314,000 320,280 326,686 333,219 339,884 346,681 Colleyville Center 464,606 253,728 95,763 234,100 227,291 157,336 198,458 236,046 243,178 250,573 258,240 266,190 274,435 Debt Service 602,176 604,144 4,818,166 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ Total Expenses 2,806,902 1,830,993 6,191,986 2,403,482 1,860,902 3,439,365 2,821,356 2,632,985 2,704,230 2,777,956 2,854,256 2,933,226 3,014,963 Operating Surplus/(Deficit) (643,974) 302,335 1,735,592 208,638 1,056,189 (567,810) 28,644 27,015 7,770 (12,916) (35,115) (58,902) (84,353) Capital ExpendituresAwnings at Parks Facility‐ ‐ ‐ ‐ ‐ ‐ ‐ (200,000) ‐ ‐ ‐ ‐ ‐ Dredging of Ponds‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ (120,000) ‐ ‐ ‐ Kimzey Park Playground‐ ‐ ‐ ‐ ‐ ‐ (250,000) ‐ ‐ ‐ ‐ ‐ ‐ McPherson Park Restroom Renovation‐ ‐ ‐ ‐ ‐ ‐ (125,000) ‐ ‐ ‐ ‐ ‐ ‐ Miscellaneous Park Improvements‐ ‐ ‐ ‐ ‐ ‐ (50,000) (85,000) ‐ ‐ ‐ ‐ ‐ Park Signage Replacement‐ ‐ ‐ ‐ ‐ ‐ ‐ (150,000) (150,000) ‐ ‐ ‐ ‐ Rec Center Master Plan Study‐ ‐ ‐ ‐ ‐ ‐ ‐ (200,000) ‐ ‐ ‐ ‐ ‐ Security Cameras in Parks‐ ‐ ‐ ‐ ‐ ‐ ‐ (100,000) ‐ ‐ ‐ ‐ ‐ Senior Center Land Improvement‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ (400,000) ‐ ‐ Woodbriar Park Improvements‐ ‐ ‐ ‐ ‐ ‐ (200,000) ‐ ‐ ‐ ‐ ‐ ‐ Total Capital Expenditures(625,000) (735,000) (150,000) (120,000) (400,000) ‐ ‐ Net Change in Available Funds(643,974) 302,335 1,735,592 208,638 1,056,189 (567,810) (596,356) (707,985) (142,230) (132,916) (435,115) (58,902) (84,353) Available Funds, beginning7,518,652$ 6,922,296$ 6,214,311$ 6,072,081$ 5,939,165$ 5,504,049$ 5,445,148$ Available Funds, ending6,922,296 6,214,311 6,072,081 5,939,165 5,504,049 5,445,148 5,360,794 90‐day Operating522,989 575,896 593,707 612,139 631,214 650,956 671,391 Available Funds Above/(Below) Policy6,399,307 5,638,414 5,478,374 5,327,026 4,872,835 4,794,191 4,689,404 2024ActualProjected Budget
RESOLUTION R-24-173
A RESOLUTION ADOPTING AN ANNUAL BUDGET FOR
FISCAL YEAR 2025 FOR THE COLLEYVILLE ECONOMIC
DEVELOPMENT CORPORATION
WHEREAS, the bylaws of the Colleyville Economic Development Corporation
require that an annual budget be adopted by the Board of
Directors; and
WHEREAS, the bylaws require that the budget includes projected revenues
and proposed expenditures.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS OF
THE COLLEYVILLE ECONOMIC DEVELOPMENT CORPORATION:
Sec. 1. THAT the Fiscal Year 2025 budget amounts for the Colleyville
Economic Development Corporation are as follows:
Total Revenues $2,660,000
Operating Expenditures $2,632,985
Capital Expenditures $ 735,000
Total Expenditures $3,367,985
AND IT IS SO RESOLVED.
APPROVED BY A VOTE OF _ AYES, _ NAYS, ON THIS 20TH DAY OF AUGUST
2024.
President Bobby Lindamood Aye Director Brandi Elder Aye
Director George Dodson Aye Director Scotty Richardson Aye
Director Ralph Hunkins Absent Director John Terhoeve Aye
ATTEST: COLLEYVILLE ECONOMIC
DEVELOPMENT CORPORATION
Christine Loven, TRMC Bobby Lindamood
Secretary President