The URL can be used to link to this page

Home My WebLink AboutCity Council Resolutions (R-00-1638)-04/18/2000 RESOLUTION R-00-1638 A RESOLUTION APPROVING THE McPHERSON PARK MASTER PLAN WHEREAS, the City of Colleyville desires to develop a Master Plan for McPherson Park for the development of its parks and recreation system. NOW, THEREFORE, BE IT RESOLVED BY CITY COUNCIL OF THE CITY OF COLLEYVILLE, TEXAS: Sec. 1. THAT the City of Colleyville adopts Resolution R-00-1638, approving the McPherson Park Master Plan, as shown on "Exhibit An. AND IT IS SO RESOLVED. PASSED BY A VOTE OF ,~YEf>, 0 NAYS, AND THIS THE /3tb DAY OF rl/2000. D ABSTENTIONS ON JJ~ J n Harris, TRMC, CMC City Secretary CITY~ILLE Dofn~ tJ; ~ Mayor ------'7. . , , , Park Service, ; . Center / McDonwel1 School Road McPherson Park Master Plan - - ell! of Collc\\ille. Te~ils / / -~ I NORTH Park Service. Center .. fv1cPlJerson Park. rvlaster Plan . .Possible Phased Im:plementation .'. .. ~ ~:~~;:.:.~.:.:;.l~~.~.../il."' . :-" , COST ESTIMATE PHASE I ITEM NO. A. 1. ITEM ! Demolition I . .-- _u_... : Allowance _ _._____-1__.___._ - .--..-- __~_._._._..<3.r_a~in~ arl~._'?rainage _ _1._ ._. St~i~.andsto~~p.Be topsoil _.. ~~ _.__ . ~it~.~~a~i~g ___.__. 3. Pond liner ---..-....-----......- ,....---.... --" 4. i30" RCP -----~------_.__._- 5. 15" RCP 6. Drain structures 7. Erosion protection c. I Utilities 1. \ Sanit~I}'_~e~_e!.________-- 2. ! Water ----- - -- ~------ - ...---..----.--- ------- 3. l.lighting a. I Service allowance _.. b. iPark entry_.. ____~:-_j~O~J.i~~t~___ _ n__~.____.12' !I~ht~ d__. .__~__,___,_.__. _'_.'. n_ ____" D. . Construction and Equipment n._ __ .._________-------.P __ ____ n___.. _ 1 . ! Concret~_':..~~9.'^'ay and parking 2. Concrete walks a. 10' wide sidewalk b. 8' wide sidewalk 3. Enhanced paving at drop off 4. Fencing at water tower 5. i Park service center improvements I --.---. ----------. : . Renovate block house -----r-::----.-.-.-- --.- i · Renovate pole barn I · Fencing I . Re-pave yard I - 6. i New restroom facilities ---~Tree.-iarm'i-mprovements -.-----..-....-...-.----- ..---_.._~- 8. : Restore old barn __._'_'_'~ _.._____ ___.__ u+,. u_____ ._. .9~__~ p':lE~~ntry~i~..n 10. iFencing at McDonwell School Road 11. I Picnic areas 12. Playground EXHIBIT A Page.3 of6 R-00-1638 JOB NAME: JOB NO: PHASE: DATE: BY: McPherson Park Master Plan 0042-99 Master Plan Phase I March 22, 2000 CLS UNIT ITEM CATEGORY QTY. UNIT COST TOTAL SUBTOTAL : .- 10,000 s.f. $1.00: $10,000.00 I l $10,000 ----r. ------ , I u - 1,0001 cy I $6.00i $6,000.00 \ ----- . 27,000 cy I $3.00\ $81,000.00 . I --.-' 1 ea. $35,000.00\ $35,000.00 i 240 ea. $60.00 $14,400.00 $6,000.00 I .._-.-------_. - 200. ea. $30.001 .-------- 10 ea. $7,500.00 $75,000.00 1 ea. $25,000.00 $25,000.00+____________ , $242,400 - ---'.---- .----------- .L--------~----.... . .-------.---..---..- --- ._- I 1,200 ea. $15.001 $18,000.00 -------... .-----------------------. 500 ea. $9.00' $4,500.00 ! -. --...--..------------ 1 ea. $15,000.00 $15,000.00 1 ea. $5,000.001 $5,000.00 12 ea. $3,500.00 : $42,000.00 20' ea. $2,500.00 \ $50,000.00 \ I $134,500 , ----. 4,000 sy $23.50 $94,000.00 $150,000.00 i --.- 50,000 s.f. $3.00 25,000 s.f. $3.00 $75,000.00 -- 18,000 s.f. $6.00 $108,000.00 I : --_._~---- 300 If $40.00 $12,000.00 ____h+____.__'_' -- 1 ea. $125,000.00, $125,000.00 . ---- .. -_.._--------+-----_. ..--- 1 ea. $150,000.00 i $150,000.00 1 ea. $75,000.00\ $75,000.00 1 ea. $60,000.00 $60,000.00 .-. 1 ea. $50,000.001 $50,000.00 ------ 3001 If $40.00 $12,000.00 -- ALLOW $20,900.00 $20,900.00 --'-- ALLOW $100,000.00 $100,000.00 , $1,031,900 I i I I Newman, Jackson, Bieberstein, Inc. Page 1 cost ESTIMATE PHASE I ITEM I N~ ITEM E. i Planting and Irrigation ------------. -- .--.. ---------.---------.- 1 . ! Site trees -----..--" -.-------. ---.-- .--.----.--..------.-.-- 2. : Tree farm trees 3. ,Sod ---+-----------. 4. i Hydromulch ______..__. - ___"._ __ ..____ n.._ 5. Shrubs --..-...---.---.-.-..--..----. ~ -_.,---- 6. Groundcover -- .---.-----.. .- - - - ..._,-.. 7. Wildflowers ---...------- ~"--- - ----.. -~-- ___~.____Ir~~_t!~~ _ EXHIBIT A Page 4 of 6 R-00-1638 JOB NAME: JOB NO: PHASE: DATE: BY: McPherson Park Master Plan 0042-99 Master Plan Phase I March 22, 2000 CLS ITEM TOTAL UNIT QTY. UNIT COST , i I - 200 ea. $450.00, 60 ea. $100.00 - 180,000 ea. $0.50, - 810,000 s.f. $0.051- 50 ea. $12.00. 7,000 s.f. $3.00: 195,000 s.f. $0.15: 50,000 s.f. $0.50i ! Subtotal 10% Fees, Survey, etc. 15% M~_bilization/lnsurance I 20% Contingency PHASEIE$TIMATE TQTAI. -_.- --------t -.. --.----..- --_.--- ..-.---.-' --+------- , --r-- -------.-.---..--- I -.----.----..-- - -. .--.- --.-.--------. ---- -- ... -.-..._------ __u____________-..-----...-. - _.' -----.- , -------r-------------. r CATEGORY SUBTOTAL $90,000.00 I I.---u----------. ---- $6,000.00 $90,000.00 $40,500.00 $600.00 I $21,000.00 $29,250.00 I $25,000.00 $302,350 \ ! $1,721,150 -----+--------------------. - I $172,115 ----- _ -------.. ->-- _ ---.- ---- ---."---.-- --- ..- - I $258,173 ; ..-~---$344,2iO > _-- )$~,495,668 .- -;-,..-, . -- --- - - _I - r -- I : I i -- I i i -- I i I ! I I , I ...r ------------- .._- ~-------------- i Newman, Jackson, Bieberstein. Inc. Page 2 COST ESTIMATE EXHIBIT A Page 5 of 6 R-00-1638. JOB NAME: JOB NO: PHASE: DATE: BY: PHASE \I ITEM NO. __ A. i Demolition__ 1 . l Allowance - -------+---~----_...- ITEM QTY. UNIT 1 __~~ i Gra~j~~_~.!:!~_'?rainage 1. Strip and stock pile topsoil _ .-..--------- .-- _ --...---- -. . --- . 2. Site grading n_'_ ___ - 3. Erosion protection ......m...._.. _____.n o o 1 C. ! Utilities ---~TLighting- _nun__ --2. I Service all~~an~e 10 1 McPherson Park Master Plan 0042-99 Master Plan Phase II March 20, 2000 CLS UNIT COST ITEM TOTAL CATEGORY SUBTOTAL s.f. $10,ooo.ool~ . _)10,00~9it:_~_=_-==_~___ ! $10,000 cy cy ea. $6.00[=- i $3.00t- $25,000.00 I I $25,000 ea. ea. ! $2,500.00 $15,000.001 $25,000.00 $15,000.00 i ~_$~2.0og" I 1_ -- _un ._n $50,000.00 i $50,000.00 ' ________ _.__ __1_ n_ - $150,000.00 i _-_ $23,500.00l------=-~~~_=_ $5,100.00 D. Construction and Equipment 1. Expanded parking 1 ea. $50,000.00 2. I Amphitheater 1 ea. $50,000.00 ...-,------ ~-------------- -~--- -. 3. Large e~~iIion , 1 ea. $150,000.00 i -- --,--------------- 4. Expanded entry drive 1,000 sy $23.50 ___ _______. ___on' ___ 5. Concrete sidewalk 1,700, s.f. $3.00, . E. ~ PI~nting~~d Irrigation -.-- -------------+-- ' .----- --. . 1 . : Site trees -- 2. TSod 3. I Hydromulch ----..----.~-.-~t.-_.-- ----. ---.--- 4. Wildflowers ---.---- ---.--- --- --. -. _ 5. Irrigation -- . $278,600 Tn 100 ea. $450.001 $45,000.00 --...-. 15,000, ea. $0.50 $7,500.00 ' -- - 150,000 s.f. $0.05 $7,500.00 __ ..___n_ 15,000 s.f. $0.15 $2,250.00 --_.._-------~-_.. -- 10,000 s.f. $0.50 $5,000.00 1 --------- Subtotal 10% Fees, Survey, etc. 15% Mobilization/lnsurance' ______~__. __._ ._.. - n__.___.___________ 20% Contingency I~~~~ , '.. .r I .-- --- --------1---- - -- _n__n_____.._..__-t__ i ~---+ - ~- --------.---- i ._____-1-_______ - -- i $67,250 ~----------=--~ , $420,850 ,......-.. ------_._-~.._._--- i $42,085 __ ____________ _-1-___ i _ i $63,128 ! 1 $84,170 ); ii/i.: [)n"fn ?'1':l I I I ---------_.- Newman, Jackson, Bieberstein, Inc. Page 1 McPherson Park Master Plan 0042-99 Dairy Museum Phase (Phase III) March 20, 2000 CLS COST ESTIMATE EXHIBIT A Page 6 of 6 R-00-1638 JOB NAME: JOB NO: PHASE: DATE: BY: PHASE III I ALLOW $50,000.0l?L~~$50,OOO.00 ALLOW $15,000.00: $15,000.00 i r--- CyJ-~~.O~+=-- cy $2.00 ALLOW $50,000.00 ,ALLOW $7,500.00 ITEM NO. ITEM QTY. UNIT A. : Clearing and Demolition ---------->---_._----~-_. ------"-- 1. ,Demolish brick house and barns __ ~.__~--+__m__m'_______ _~________ 2. . Miscellaneous site demolition ... B~_ _.Grading and Drainage 1_.___. Con~t~~_ct eo.n~_f!~___ 2. ,General grading ________---1- ~-.-----.- ---.-- _ __ 3. ! Drainage structures 4. i Erosion protection 7,000 4,000 C. Utilities and Lighting 1. I Sanitary sewer 2. Water 3. iGas -4:-!Lig~!i~~-i~-~_~~e~m-a~ea ( 12' lights) 150 If 200' If 250 If 12 ea. _._~____-1____._ --- -------~--- D. IConstruction and Equipment -----~ ---- ..-..---t-------- ---.--- ----. .--~ ---- ----- 1.~Jc:;of1!)tr_u<::t n~,^,_ museum building i and meeting facility _..n _______L n_________. -- ------ 2. Renovate rock house ----------.. - -- -- -- - "- 3. . Restore barn ___ _ _ __n._--" ~._ ___ __ _._ on ~._ ____ _ __~:....__3~~!o!~~~ncrete block dairy barn 5. ! Renovate silo, barn and trough -- 6. Construct bus drop-off 7. General site improvements 8. Pasture fencing 9. Playground/open space development 10. Outdoor exhibits 15,000 sf 1,320 I 1,728 1,044 ALLOW 1,000 If 50,000 sf 1,025 If ALLOW ALLOW ! 100 ea. 100,000 sf 150,000 sf 100,000 sf I _--------L_____. - .-----. ..------------ E. i Planting and Irrigation --- -.-- ____~: J~~~;;;;a__n___ _u__~_'_~JRe-establish Jla~ture grass __ __~:____~_Irrigation_u , -- -- ----f . ! UNIT COST ITEM TOTAL CATEGORY SUBTOTAL $65,000 $28,000.00 $8,000.00 $50,000.00 -~._-_. $7,500.00 l==~93~500 $15.00, $2,250.001_______ __ $9.00 $1,800.00 I $25.00 ,- $6,250.00r==_~~_~__ __ $2,500.00[__$30,000.00 i -t-. i _ $120.00\ $1,800,000.00 I ;1 -- $75.00, $50.00 $50.00 $99,000.00 $86,400.00 $52,200.00 $100,000.00 , $30,OOO.0~J $500,000.00 ~__ _____ __ $41,000.00 . $150,000.00 [~-~-----_ $100,000.00 I . __ ________ J------.- ___u _ n'___'_ i______J___~~~~58,f300 , $450.00: $0.101 $0.051 $0.50!, $30.00 $10.00 $40.00 Subtotal' .---- 10% Fees, Survey, etc. 15% Mobilizationllnsurance 20% Contingency .' ., 'j}'P,Ij,6.~,~:mg~TJM,6.1E:TQ:rA\;.', I $40,300 .- .- .- $45,000.00 $10,000.00 $7,500.00 $50,000.00 $112,500 --- . I $3,269,900 $326,990 $490,485 ---.----------------.- $653,980 $4,741,355 Newman, Jackson, Bieberstein, Inc. Page 1