HomeMy WebLinkAboutColleyville Crime Control and Prevention District (CCCPD)-Agenda Packets-6/21/2022City of Colleyville Page 1
Colleyville Crime Control
and Prevention District
Board Worksession
Agenda
City Hall
100 Main Street
Colleyville, Texas 76034
817. 503.1000
www.colleyville.com
Tuesday, June 21, 2022
5:00 p.m.
Executive Conference Room
City Hall - 100 Main Street
1.CALL TO ORDER
2.PRESENTATION AND DISCUSSION
2a Discussion and public hearing of the Colleyville Crime Control and
Prevention District (CCCPD) Fiscal Year 2023 budget
2b Discussion of CCCPD Sales Tax Reauthorization Election
3.ADJOURNMENT
I hereby certify this agenda was posted on City Hall bulletin boards Friday, June 17,
2022 by 5:00 p.m.
Christine Loven, TRMC
City Secretary
Any matter on this agenda may, at the discretion of the governing body, be opened
for public comment and discussion.
If you plan to attend this public meeting and have a disability that requires special
accommodations, please advise the City Secretary at least 48 hours in advance at
817.503.1130, and reasonable accommodations will be made to assist you.
City of Colleyville Page 1
Colleyville Crime Control and
Prevention District Board
Agenda Briefing
City Hall
100 Main Street
Colleyville, Texas 76034
www.colleyville.com
Agenda Number 2a Agenda Date 6/21/2022 Number
Type Report
Department Police
Title
Discussion and public hearing of the Colleyville Crime Control and Prevention District
(CCCPD) Fiscal Year 2023 budget
Explanation
Reading and Public Hearing
In accordance with the Local Government Code, the Colleyville Crime Control and
Prevention District (CCCPD) Board, which is comprised of the City Council, must hold a
public hearing on the proposed annual budget at least 100 days before the start of the
fiscal year. This agenda item provides for discussion of the proposed FY 2023 CCCPD
budget and a public hearing to allow for public input.
State law also requires the CCCPD Board to adopt an annual budget at least 80 days
before the start of the fiscal year. In order to comply with this requirement, a meeting
will be held on Wednesday, July 6, 2022, for the Board to approve the FY 2023 CCCPD
Budget. Upon Board approval, the budget will be forwarded to the City Council for
consideration.
Staff has proposed the attached FY 2023 budget for review and discussion, and is
seeking direction on the proposed expenditures, prior to the meeting for the adoption
of the proposed FY 2023 budget. The attached document also forecasts expenditures
for the next five fiscal years, to allow for Board discussion and direction.
Attachments
1.CCCPD FY2023 Budget Presentation
2.FY 2023 - FY 2027 CCCPD Budget
Discussion of Proposed FY 2023
Colleyville Crime Control
Prevention District Budget
(CCCPD)
CCCPD Board Meeting
June 21, 2022
Creation and Authorization
•The CCCPD was first established in 1999 by local voters for an initial five year
period
•In 2003, voters renewed the District for an additional 20 year period
•The District will be eligible for renewal again in 2023
District Powers
•Local Government Code Chapter 363, Section 363.151
“The district may finance all the costs of a crime control and crime
prevention program, including the costs for personnel, administration,
expansion, enhancement, and capital expenditures.”
CCCPD History
Updates on Previous Fiscal Year Initiatives
Updates from Previous Fiscal Years
Funding for CAD/RMS System Replacement Approved for FY21 / FY22
•Consortium of Colleyville, Southlake, and Keller selected a CAD and RMS
vendor (CentralSquare) and began implementation in 2021. We are going
live on the new system on June 27th.
•Funding approved for FY21 was $550,000 (est. implementation costs)
•Keller received a grant for $338,757 which lowered our actual costs
•Actual costs are $124,880 over FY21 and FY22
CALEA Accreditation
•The department achieved national accreditation through CALEA in
November 2021 culminating a three and a half year effort where every
policy and procedure was reviewed and updated to align with national best
practices. The department was re-recognized as an accredited agency in
Texas in 2019 and this recognition goes through 2023. We are only one of
six agencies in Texas to hold both state and national accreditation.
Updates from Previous Fiscal Years
Mobile Field Force Training
•We now have multiple personnel trained as Mobile Field Force instructors
who will provide ongoing and regular department-wide training on crowd-
control techniques and strategies.
Justice Center Security Enhancements
•Last Fiscal Year, you approved security enhancements to the
building/grounds to better protect Police and Court personnel and
equipment. Included replacement of chain link fence with brick wall similar
to what’s already built in the front, rolling metal panel gates, covered
parking structures, protective bollards, mirrored film on glass for offices
backing up to pedestrian walking trail. This project has been ongoing since
the first of the year and is near completion.
No New Funding Requests for FY23
Ongoing Initiatives:
•Funding of Salary and Benefits for thirteen (13) sworn officer positions
•We are currently authorized for 44 sworn city-wide
•Funding for a part-time Accreditation Coordinator position
•Funding for two part-time Public Service Officer positions
•Records Management System software (CRIMES) and maintenance
•Crime Reports Analytical Mapping Software
•Various software maintenance agreements
•Participation in the Metroport Teen Court Program at one-quarter of the
regional costs
FY23 Proposed Budget
Ongoing Initiatives (cont):
•All Police Department vehicles funded through CCCPD budget
•Utilizing Enterprise for all fleet needs city-wide
•Continuation of weapons replacement schedule
•Funding for SWAT training and equipment. We fill up to three slots on
the Northeast Tarrant SWAT Team. This line item sets aside funding for
all the necessary equipment and training for our members of the team.
•Funding for safety equipment and on going replacement, these items
include collapsible rubber base traffic cones for each patrol unit
•Funding for Early Warning System / Internal Affairs System Annual
Subscription
FY23 Proposed Budget
Ongoing Initiatives (cont):
•License Plate Reader camera annual licensing costs
•Funding for Crime Scene Response
•Funding for annual training for de-escalation / crisis intervention and
leadership development training
FY23 Proposed Budget
•5-Year projection allows for longer term planning and forecasting
•Current expenditures funded by the CCCPD are projected to continue
•Certain equipment replacement, capital, and facility needs vary from year
to year
•As of FY20, the CCCPD remains debt-free
CCCPD Fund 5-Year Projections
Questions and Discussion
COLLEYVILLE CRIME CONTROL DISTRICT
FY 2022 THROUGH FY 2027 PROJECTION
ADOPTED PROJECTED PROJECTED PROJECTED PROJECTED PROJECTED PROJECTED
FISCAL YEAR FY 2022 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027
BEGINNING FUND BALANCE $2,623,196 $2,623,196 $2,966,813 $3,297,224 $3,615,577 $3,877,664 $4,127,782
REVENUES:
1/2 CENT SALES TAX REVENUE $2,000,000 $2,458,287 $2,400,000 $2,448,000 $2,509,200 $2,565,657 $2,616,970
INTEREST INCOME $1,200 $3,000 $3,200 $3,360 $3,394 $3,428 $3,462
TOTAL REVENUES $2,001,200 $2,461,287 $2,403,200 $2,451,360 $2,512,594 $2,569,085 $2,620,432
EXPENDITURES:
ADMINISTRATIVE BOARD/AUDIT EXPENSES:$1,850 $1,850 $1,850 $1,906 $1,963 $2,022 $2,082
SOFTWARE:
ANNUAL MAINTENANCE CONTRACT $49,500 $49,500 $49,500 $49,500 $49,500 $49,500 $49,500
EARLY WARNING/INTERNAL AFFAIRS $6,177 $5,949 $6,424 $6,745 $7,082 $7,437 $7,808
ONLINE SCHEDULING (PLANIT POLICE)$2,075 $0 $2,075 $2,075 $2,075 $2,075 $2,075
ANNUAL LICENSE PLATE READER CAMERA LICENSES $9,000 $9,000 $9,000 $9,450 $9,923 $10,419 $10,940
INVESTIGATIVE TOOL $9,750 $9,750 $9,750 $9,750 $9,750 $9,750 $9,750
CRIME REPORTS ANALYTICAL CRIME MAPPING $5,730 $5,730 $5,730 $5,730 $5,730 $5,730 $5,730
RECRUITING AND HIRING PROCESS $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500
TRAINING - LEADERSHIP DEVELOPMENT $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000
TRAINING - DE-ESCALATION & CRISIS INTERVENTION $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000
MOBILE FIELD FORCE TRAINING $10,000 $10,000 $0 $0 $0 $0 $0
CRIME SCENE RESPONSE UNIT $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000
NETMOTION WIRELESS MAINTENANCE AGREEMENT $3,219 $3,219 $3,219 $3,219 $3,219 $3,219 $3,219
DETECTIVE SAFEGUARDING PROGRAM (CHILD ABUSE CASES)$1,600 $1,600 $1,600 $1,600 $1,600 $1,600 $1,600
WELLNESS PROGRAM EXPANSION $4,000 $4,000 $4,000 $4,000 $4,000 $4,000 $4,000
$0 $0 $0 $0 $25,000 $25,000 $0
OFF-DUTY WEBSITE ANNUAL FEES/MAINTENANCE $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000
TICKET WRITER REPLACEMENT $4,700 $4,700 $4,700 $4,700 $4,700 $4,700 $4,700
CALEA ACCREDITATION $16,825 $16,825 $17,750 $17,750 $17,750 $17,750 $17,750
PERSONNEL:
$1,446,129 $1,349,033 $1,601,140 $1,660,533 $1,722,165 $1,789,716 $1,860,113
TEEN COURT $33,750 $33,750 $33,750 $33,750 $33,750 $33,750 $33,750
EQUIPMENT:
$10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000
SWAT EQUIPMENT AND TRAINING $6,150 $6,150 $6,150 $6,150 $6,150 $6,150 $6,150
SAFETY EQUIPMENT AND REPLACEMENT $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000
TWO RADAR SIGNS- LICENSES $3,000 $3,000 $0 $0 $0 $0 $0
VEHICLES:
ANNUAL REPLACEMENT FUNDING $262,650 $262,650 $262,650 $262,650 $292,650 $292,650 $262,650
TRANSFERS:
CAPITAL EQUIPMENT REPLACEMENT FUND -
IN-CAR MOBILE DIGITAL COMPUTER SYSTEM $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000
CAPITAL -
REPLACE CAD/RMS SYSTEM $37,464 $37,464 $0 $0 $0 $0 $0
REIMBURSE CAPITAL FUND FOR JUSTICE CTR. COSTS $250,000 $250,000 $0 $0 $0 $0 $0
FUTURE CAPITAL $0 $0 $0 $0 $0 $0 $0
TOTAL EXPENDITURES $2,217,069 $2,117,670 $2,072,788 $2,133,008 $2,250,507 $2,318,967 $2,335,318
EXCESS REVENUES OVER EXPENDITURES ^^-$215,869 $343,617 $330,412 $318,352 $262,087 $250,118 $285,114
ENDING FUND BALANCE $2,407,327 $2,966,813 $3,297,224 $3,615,577 $3,877,664 $4,127,782 $4,412,896
IN-CAR VIDEO SYSTEM SERVER MAINTENANCE
ANNUAL WEAPONS REPLACEMENT
13 OFFICERS, 2 PT PUBLIC SAFETY OFFICERS, 1 PT
ACCREDITATION COORDINATOR
City of Colleyville Page 1
Colleyville Crime Control and
Prevention District Board
Agenda Briefing
City Hall
100 Main Street
Colleyville, Texas 76034
www.colleyville.com
Agenda Number 2b Agenda Date 6/21/2022 Number
Type Presentation and Discussion
Department City Manager
Title
Discussion of CCCPD Sales Tax Reauthorization Election
Explanation
This agenda item provides for a presentation and discussion of a reauthorization
election for the CCCPD 1/2 cent sales tax.
Attachments
1.CCCPD Reauthorization Presentation
CCCPD Reauthorization Election
CCCPD Board Worksession
June 21, 2022
Creation and Authorization
•The CCCPD was first established in 1999 by local voters for an initial five
year period created a ½ cent sales tax
•In 2003, voters renewed the District for an additional 20 year period
•The District will be eligible for renewal again in 2023
District Powers
•Local Government Code Chapter 363, Section 363.151
“The district may finance all the costs of a crime control and crime
prevention program, including the costs for personnel, administration,
expansion, enhancement, and capital expenditures.”
CCCPD History
2023 Reauthorization Steps
#Action Description Tentative Date Deadline
1 Board Work Session Initial presentation to Board to discuss process for
continuation of the district June 21, 2022 None
2 Board Orders Election Board passes resolution ordering a special election for
the continuation of the CCCPD for 5, 10, 15, or 20 years
and the approving the district's sales tax for 5, 10, 15, or
20 years
July 6, 2022 February 17,
2023
3 City Council Orders
Joint Regular and
Special Election
Council orders a special election per the order of the
Board (#2 above) to occur simultaneously with the City's
regular election January 2023 February 17,
2023
4 Election Date Ballot will contain a proposition to the voters for the
reauthorization in conformance with the terms proposed May 6, 2023 May 6, 2023
Questions and Discussion