HomeMy WebLinkAboutColleyville Crime Control and Prevention District (CCCPD)-Agenda Packets-06/18/2019City of Colleyville Page 1
Agenda
Colleyville Crime Control
and Prevention District
Board Worksession
City Hall
100 Main Street
Colleyville, Texas 76034
817. 503.1000
www.colleyville.com
Tuesday, June 18, 2019
4:30 p.m.
Executive Conference Room
City Hall 100 Main Street
1.CALL TO ORDER
2.PRESENTATION AND DISCUSSION
2a Discussion of the Crime District sales tax applicability to certain utility
charges
2b Discussion and public hearing of the Colleyville Crime Control and
Prevention District (CCCPD) Fiscal Year 2020 budget
3.ADJOURNMENT
I hereby certify this agenda was posted on City Hall bulletin boards Friday, June 14,
2019 by 5:00 p.m.
Christine Loven, TRMC
City Secretary
Any matter on this agenda may, at the discretion of the governing body, be opened
for public comment and discussion.
If you plan to attend this public meeting and have a disability that requires special
accommodations, please advise the City Secretary at least 48 hours in advance at
817.503.1130, and reasonable accommodations will be made to assist you.
City of Colleyville Page 1
Colleyville Crime Control and
Prevention District Board
Agenda Briefing
City Hall
100 Main Street
Colleyville, Texas 76034
www.colleyville.com
Agenda Number 2a Agenda Date 6/18/2019 Number
Type Presentation and Discussion
Department City ManagerTitle
Discussion of the Crime District sales tax applicability to certain utility charges
Strategic Plan
2.4 Demonstrate stewardship of public resources
Explanation
This agenda item provides for discussion of the Crime District 1/2 cent sales tax and its
applicability to gas, electricity, and telecommunications charges.
Attachments
1.CCCPD sales tax on utilities presentation
Crime District Sales Tax
June 18, 2019
Background
•Colleyville Crime Control & Prevention District (CCCPD) sales tax
of ½ cent was approved by voters in 1999
•Initial 5 year period
•Reauthorized by voters in 2003 for an additional 20 years
•Up for reauthorization again in 2023
CCCPD Sales Tax Applicability
Gas & Electricity Sales
•Currently the ½ cent Crime District sales tax is not charged on residential
gas and electric sales as it was previously prohibited by state law
•State law changed in the 81st legislative session which now allows for the
dedicated sales tax to be applied
•Would require a resolution to make this effective
Telecommunications Services
•Currently the ½ cent Crime District sales tax is not charged on
telecommunications services
•Would require a resolution to make this effective
Discussion Items
•Does the CCCPD Board wish to consider making the sales tax
applicable to these utilities
•Last discussed in 2010 – no action taken
•Annual impact to the Crime District budget is an additional $150,000 -
$200,000 (about 2 officers)
FY 2016 FY 2017 FY 2018
CEDC ½ Cent Sales Tax $1,864,084 $1,872,563 $1,946,868
CCCPD ½ Cent Sales
Tax
$1,661,372 $1,681,196 $1,732,408
Difference $202,711 $191,366 $214,460
Questions and Discussion
City of Colleyville Page 1
Colleyville Crime Control and
Prevention District Board
Agenda Briefing
City Hall
100 Main Street
Colleyville, Texas 76034
www.colleyville.com
Agenda Number 2b Agenda Date 6/18/2019 Number
Type Public Hearing Agenda Items
Department Police
Title
Discussion and public hearing of the Colleyville Crime Control and Prevention District
(CCCPD) Fiscal Year 2020 budget
Strategic Plan
2.4 Demonstrate stewardship of public resources
Explanation
Reading and Public Hearing
In accordance with the Local Government Code, the Colleyville Crime Control and
Prevention District (CCCPD) Board, which is comprised of the City Council, must hold a
public hearing on the proposed annual budget at least 100 days before the start of the
fiscal year. This agenda item provides for discussion of the proposed FY 2020 CCCPD
budget and a public hearing to allow for public input.
State law also requires the CCCPD Board to adopt an annual budget at least 80 days
before the start of the fiscal year. In order to comply with this requirement, a meeting
will be held on Tuesday, July 2, 2019, for the Board to approve the FY 2020 CCCPD
Budget. Upon Board approval, the budget will be forwarded to the City Council
for consideration.
Staff has proposed the attached FY 2020 budget for review and discussion, and is
seeking direction on the proposed expenditures, prior to the meeting for the adoption
of the proposed FY 2020 budget. The attached document also forecasts expenditures
for the next five fiscal years, to allow for Board discussion and direction.
Attachments
1.FY 2020 CCCPD Budget Presentation
2.FY 2019 - FY 2024 CCCPD Projection
Discussion of Proposed FY 2020
Colleyville Crime Control
Prevention District Budget
(CCCPD)
CCCPD Worksession
June 18, 2019
Creation & Authorization
•The CCCPD was first established in 1999 by local voters for an initial five year
period
•In 2003, voters renewed the District for an additional 20 year period
•The District will be eligible for renewal again in 2023
District Powers
•Local Government Code Chapter 363, Section 363.151
“The district may finance all the costs of a crime control and crime
prevention program, including the costs for personnel, administration,
expansion, enhancement, and capital expenditures.”
CCCPD History
Updates from FY19
Updates on FY19 Items
2 New Part-time Public Service
Officer Positions
•Budgeted in FY19 CCCPD budget
•Successfully hired and trained 2
employees and they were released
on their own in May of 2019
•Our PT PSO’s are Steve McDaniel
and Ryan Crozier
New Public Service Officer Positions
CALEA Accreditation Process
•Ongoing Multi-Year Process
•Established a process to review our
current policies to ensure they are
consistent with CALEA and Texas Best
Practices standards
•We lost our employee who was
coordinating the accreditation process
in February of 2019 (Was our Records
Manager)
•We are asking for a PT Accreditation
Coordinator position this FY to
manage the TBP and CALEA process
CALEA Accreditation Process
Justice Center Dumpster Project
•Budgeted for $45,000 in FY19 CCCPD
budget
•Public Works completed it in-house for
approximately $20,000
•We would like to reprogram the
remaining $15,000 to the “Recruiting
and Hiring” line item in the CCCPD
budget to fund our promotional
processes for Sgt. and Lt. scheduled for
August of this year.
Justice Center Dumpster Project
New Initiatives Proposed for FY20:
•New Sergeant Position + Vehicle
•New PT Accreditation Coordinator Position
•Training Funding for Leadership Development and for De-Escalation /
Crisis Intervention Training
•Software – Investigative platform and an Early Warning System /
Internal Affairs Management System
•New CAD/RMS System for Consortium (Colleyville, Keller, Southlake,
Grapevine)
FY 20 Proposed Budget
New Sergeant Position Requested for FY20
•Has been in the CCCPD budget since 2017 but projected for FY20
•This position will address the span of control issue currently
experienced by the Lieutenant assigned to CID and there is only 1
supervisor in CID
•Currently all SROs report to the Lt
•Code Enforcement reports to the Lt
•CID Sgt reports to the Lt
•Crossing Guards report to the Lt
•Court Bailiff and Warrant Officer reports to the Lt
•Property Room Technician reports to the Lt
•Training and Personnel Sgt reports to the Lt
New Sergeant Position
New Part-Time Accreditation Coordinator Requested for
FY20
•Employee who managed the Texas Best Practices Accreditation
process for the last few year left the agency in February
•We signed on to achieve national accreditation through CALEA
last FY – multi-year process
•This position would coordinate both Texas Best Practices and
CALEA Accreditation processes
•We hope to hire a part-time employee who has experience with
both processes and could hit the ground running as we are mid-
way through the CALEA cycle
•NOTE: Through the reclassification of an existing position and
an internal promotion in Records, we were able to save $10k.
This position would require only an additional $17k to fully fund
New PT Accreditation Coordinator
Additional Targeted Training Funding Requested for FY20
•90 Day Review identified some opportunities to enhance training for our
department
•Requesting additional funding for ongoing Leadership Development
Training for our Senior Staff
•Requesting additional funding for ongoing De-escalation and Crisis
Intervention Training for our sworn personnel
New Funding for Investigative Software Requested for FY20
•We are requesting additional funding for access to an investigative
platform that will aid our Detectives in their investigations
•We are requesting additional funding for an Early Warning System and an
Internal Affairs System annual subscription which is required for CALEA
accreditation
New Training and Investigative Software
New Funding for CAD/RMS System Replacement Requested for
FY20
•Consortium of Colleyville, Southlake, Keller and Grapevine are looking
to move from our current system to a commercial off-the-shelf system
•Plans are to obtain a consultant this FY that can facilitate the
requirements gathering, RFP process and system selection
•We are estimating $50k for our portion of the consultant and we will
find existing funding this FY for this expense
•All partner cities are budgeting for this system procurement through
their crime districts in FY20
•Our share of the new CAD/RMS is estimated at $375,000
New CAD/RMS System
Ongoing Initiatives:
•Funding of Salary and Benefits for eleven (11) sworn officer positions
•We are currently authorized for 43 sworn, but will be moving up to an
authorized strength of 44 if the new Sgt position is approved and then
eleven (11) sworn officer positions would be funded out of CCCPD
•Records Management System software (CRIMES) and maintenance
•Crime Reports Analytical Mapping Software
•Various Software Maintenance Agreements
•Participation in the Metroport Teen Court Program at one-quarter of the
regional costs
FY 20 Proposed Budget
Ongoing Initiatives:
•All Police Department vehicles funded through CCCPD budget
•Vehicles are on a regular replacement schedule
•Budgeted for four marked police vehicles and we will swap out
equipment from the older units in FY20
•In FY21-23, we will be purchasing new equipment for each new
vehicle, so you will see an increase in this budget item for these
years to better align with the actual needs
•Continuation of weapons replacement schedule
•Funding for SWAT training and equipment. We fill up to 3 slots on the
Northeast Tarrant SWAT Team. This line item sets aside funding for all
the necessary equipment and training for our members of the team.
FY 20 Proposed Budget
Ongoing Initiatives:
•Funding for safety equipment and on going replacement, these items
include collapsible rubber base traffic cones for each patrol unit
•Funding for software license for the two radar signs. This program
allows for timely, effective, and accurate reporting of all data collected
by our two radar signs
•Funding for Crime Scene Response
Capital Expenses:
•Previous capital expenses for facilities maintenance have been moved
out of the CCCPD budget and into the City’s Capital Improvement Fund
FY 20 Proposed Budget
Other Budget Related Considerations
Update on Other Budget Related
Considerations Not Proposed for the
CCCPD Budget
Body Camera Program:
•The Police Department is requesting permission
to implement a body camera program for all
Colleyville Police Officers
•Infrastructure / servers / storage already
planned and procured as part of the
WatchGuard in-car video system completed last
year
•Funding options were discussed during our
budget meetings and proposed as part of the
CCCPD budget, but CMO proposed using
existing fund balance in the Vehicle
Replacement Fund
•Implementation planned for FY20
Body Camera Program
Taser Replacement Program:
•Department currently carries the X26
model Taser which will no longer be
supported after 12/31/19
•We discussed including this request in
the CCCPD budget, but during our
budget meetings, the CMO
recommended we fund with current
year salary savings and complete the
purchase of new Tasers this FY
•This item is on the Consent Agenda at
tonight’s Council meeting
Taser Replacement Program
•5-Year projection allows for longer term planning and forecasting
•Current expenditures funded by the CCCPD are projected to continue
•Certain equipment replacement, capital, and facility needs vary from year
to year
•Debt will be paid off this FY (2019)
•Eliminates the need for the debt coverage ratio (revenues must exceed
expenditures by 1.4x the current year debt payment)
CCCPD Fund 5-Year Projections
Questions and Discussion
COLLEYVILLE CRIME CONTROL DISTRICT
FY 2019 THROUGH FY 2024 PROJECTION
ADOPTED PROJECTED PROJECTED PROJECTED PROJECTED PROJECTED PROJECTED
FISCAL YEAR FY 2019 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024
BEGINNING FUND BALANCE $1,325,041 $1,432,016 $1,198,706 $834,495 $802,075 $726,727 $606,704
REVENUES:
1/2 CENT SALES TAX REVENUE (+1-2.5% PROJECTED)$1,745,726 $1,745,726 $1,763,183 $1,798,447 $1,843,408 $1,889,493 $1,936,731
INTEREST INCOME $8,000 $8,000 $8,000 $8,000 $8,000 $8,000 $8,000
USE OF AVAILABLE CASH $436,950 $436,950 $370,000 $100,000 $150,000 $150,000 $120,000
TOTAL REVENUES $2,190,676 $2,190,676 $2,141,183 $1,906,447 $2,001,408 $2,047,493 $2,064,731
EXPENDITURES:
ADMINISTRATIVE BOARD/AUDIT EXPENSES:$1,850 $1,850 $1,850 $1,850 $1,850 $1,850 $1,850
SOFTWARE - ANNUAL MAINTENANCE CONTRACT $49,500 $49,500 $49,500 $49,500 $49,500 $49,500 $49,500
SOFTWARE - EARLY WARNING/INTERNAL AFFAIRS $0 $0 $5,500 $5,500 $5,500 $5,500 $5,500
SOFTWARE - INVESTIGATIVE TOOL $0 $0 $9,750 $9,750 $9,750 $9,750 $9,750
SOFTWARE - CRIME REPORTS ANALYTICAL CRIME MAPPING $5,492 $5,492 $5,492 $5,492 $5,492 $5,492 $5,492
RECRUITING AND HIRING PROCESS $2,500 $17,500 $2,500 $2,500 $2,500 $2,500 $2,500
TRAINING - LEADERSHIP DEVELOPMENT $0 $5,000 $10,000 $10,000 $10,000 $10,000 $10,000
TRAINING - DE-ESCALATION & CRISIS INTERVENTION $0 $0 $10,000 $10,000 $10,000 $10,000 $10,000
CRIME SCENE RESPONSE UNIT $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000
NETMOTION WIRELESS MAINTENANCE AGREEMENT $3,219 $3,219 $3,219 $3,219 $3,219 $3,219 $3,219
$0 $0 $0 $0 $0 $25,000 $25,000
OFF-DUTY WEBSITE ANNUAL FEES/MAINTENANCE $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000
TICKET WRITER REPLACEMENT $4,700 $4,700 $4,700 $4,700 $4,700 $4,700 $4,700
CALEA ACCREDITATION $11,325 $11,325 $16,825 $11,450 $11,450 $16,825 $16,825
PERSONNEL:
9 POLICE OFFICERS $883,418 $883,418 $918,755 $955,505 $993,725 $1,033,474 $1,074,813
MOVE OFFICER FROM GENERAL FUND FY 2019 $100,000 $100,000 $105,000 $110,250 $115,763 $121,551 $127,628
ADDITIONAL 2 PT PUBLIC SAFETY OFFICERS $46,432 $46,432 $48,754 $51,191 $53,751 $56,438 $59,260
MOVE OFFICER FROM GENERAL FUND FY 2020 $0 $0 $105,000 $110,250 $115,763 $121,551 $127,628
ADDITIONAL SERGEANT IN FY 2020 $0 $0 $100,000 $105,000 $110,250 $115,763 $121,551
PT ACCREDITATION COORDINATOR $0 $0 $27,000 $27,810 $28,644 $29,504 $30,389
TEEN COURT $33,750 $33,750 $33,750 $33,750 $33,750 $33,750 $33,750
EQUIPMENT:
$10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000
SWAT EQUIPMENT AND TRAINING $6,150 $6,150 $6,150 $6,150 $6,150 $6,150 $6,150
SAFETY EQUIPMENT AND REPLACEMENT $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000
TWO RADAR SIGNS- LICENSES $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000
VEHICLES:
ANNUAL REPLACEMENT FUNDING $250,600 $250,600 $262,650 $291,000 $321,000 $321,000 $271,000
DEBT SERVICE:
2006 SERIES REFUNDING DEBT $509,100 $509,100 $0 $0 $0 $0 $0
TRANSFERS:
CAPITAL EQUIPMENT REPLACEMENT FUND -
IN-CAR MOBILE DIGITAL COMPUTER SYSTEM $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000
CAPITAL -
JUSTICE CENTER DUMPSTER ENCLOSURES $45,000 $25,000 $0 $0 $0 $0 $0
REPLACE CAD/RMS SYSTEM $0 $0 $375,000 $0 $0 $0 $0
HVAC REPLACEMENT - JUSTICE CENTER (moved- General Capital $$0 $0 $0 $0 $0 $0 $0
METAL ROOF COATING - JUSTICE CENTER (moved- General Capita $0 $0 $0 $0 $0 $0 $0
CARPET & VCT TILE REPLACEMENT - JUSTICE CENTER (moved- G $0 $0 $0 $0 $0 $0 $0
TOTAL EXPENDITURES $1,987,036 $1,987,036 $2,135,394 $1,838,867 $1,926,756 $2,017,516 $2,030,505
EXCESS REVENUES OVER EXPENDITURES ^^$203,640 $203,640 $5,789 $67,580 $74,652 $29,977 $34,226
ENDING FUND BALANCE $1,091,731 $1,198,706 $834,495 $802,075 $726,727 $606,704 $520,930
^^ MUST HAVE A 1.4 TIMES COVERAGE RATIO ($203,640) FOR DEBT SERVICE PAYMENT IN FY 2019
IN-CAR VIDEO SYSTEM SERVER MAINTENANCE
ANNUAL WEAPONS REPLACEMENT