HomeMy WebLinkAboutTax Increment Finance (TIF)-Agenda Packets-7/21/2016City of Colleyville Page 1
City of Colleyville
Tax Increment Financing
District Board
Agenda
City Hall
100 Main Street
Colleyville, Texas 76034
817. 503.1000
www.colleyville.com
Monday, July 25, 2016
12:30 p.m.
Executive Conference Room
Third Floor, City Hall
1. CALL TO ORDER
2. CONSENT: READING AND PUBLIC HEARING Resolution R1601
2a Approval of the minutes of the Tax Increment Financing District Board of
Directors meeting of July 27, 2015
3. PRESENTATION AND DISCUSSION
3a Presentation of the Annual Tax Increment Financing District Report
3b Review and discuss the status of the Colleyville Tax Increment Financing
District
4. ADJOURNMENT
I hereby certify this agenda was posted on City Hall bulletin boards Thursday, July 21,
2016 by 5:00 p.m.
Amy Shelley, TRMC
City Secretary
A quorum of the Colleyville City Council and/or any other Colleyville Board, Commission, or
Committee may be in attendance at this meeting.
Any matter on this agenda may, at the discretion of the governing body, be opened for
public comment and discussion.
If you plan to attend this public meeting and have a disability that requires special
accommodations, please advise the Executive Secretary at least 48 hours in advance at
817.503.1110, and reasonable accommodations will be made to assist you.
RESOLUTION R-16-01
A RESOLUTION APPROVING MINUTES OF THE TAX INCREMENT
FINANCING DISTRICT BOARD OF DIRECTORS MEETING
WHEREAS,the Colleyville Tax Increment Financing District Board of
Directors held a meeting on July 27, 2015.
NOW, THEREFORE, BE IT RESOLVED BY THE TAX INCREMENT
FINANCING DISTRICT BOARD OF DIRECTORS OF THE CITY OF
COLLEYVILLE TEXAS:
Sec 1. THAT the minutes of the Tax Increment Financing District
Board of Directors meeting held July 27, 2015 are hereby
approved.
AND IT IS SO RESOLVED.
APPROVED BY A VOTE OF ___ AYES, NAYS, AND ABSTENTIONS ON
THIS THE 25TH DAY OF JULY 2016.
ATTEST: COLLEYVILLE TAX INCREMENT
FINANCING DISTRICT BOARD
Amy Shelley, TRMC Richard Newton
City Secretary Chairman
City of Colleyville Page 1
City of Colleyville
Tax Increment
Financing District Board
MINUTES - DRAFT
City Hall
100 Main Street
Colleyville, Texas 76034
817. 503.1000
www.colleyville.com
Monday, July 27, 2015
12:30 p.m.
Executive Conference Room
Third Floor, City Hall
The Tax Increment Financing District Board of Directors meeting was called to
order by Chairman David Kelly on July 27, 2015, at 12:36 p.m.
ROLL CALL: Chairman David Kelly, Vice Chairman Mike Taylor, Directors Chuck
Mogged, Jody Short, Carol Wollin, Mark McClendon, and Rebecca Barksdale
Absent: Directors Scott Rule and John Eubanks
City Manager Jennifer Fadden, Deputy City Manager Chris Fuller, Strategic
Services Manager Adrienne Lothery, Finance Manager Karen Hines, and City
Secretary Amy Shelley
2. CONSENT: READING AND PUBLIC HEARING- Resolution R-15-01
2a Approval of the minutes of the Tax Increment Financing District
Board of Directors meeting of September 17, 2014
Chairman Kelly read Resolution R-15-01 in its entirety.
Chairman Kelly opened the public hearing at 12:37 p.m.
There was no one present wishing to speak and Chairman Kelly closed the public
hearing at 12:37 p.m.
Vice Chairman Mike Taylor moved to approve Resolution R-15-01. Director
Wollin seconded the motion.
The motion to approve carried by the following vote:
Aye: 7 - Chairman David Kelly, Vice Chairman Mike Taylor, Directors Chuck
Mogged, Jody Short, Carol Wollin, Mark McClendon, and Rebecca Barksdale
Absent: 2 – Directors Scott Rule and John Eubanks
3. PRESENTATION AND DISCUSSION
3a Presentation of the Annual Tax Increment Financing District Report
Strategic Services Manager Adrienne Lothery presented this item and briefed the
Board.
City of Colleyville Page 2
TIF MINUTES July 27, 2015
Chairman Kelly asked staff about the Village agreement. City Manager Jennifer
Fadden explained the remainder of the Village agreement has been calculated,
and depending on current litigation, it will be determined how much of those
outstanding funds will be distributed.
3b Review and discuss the status of the Colleyville Tax Increment
Financing District
Strategic Services Manager Adrienne Lothery presented this item and briefed the
Board.
Chairman Kelly asked staff if the redevelopment of Colleyville Downs is reflected.
City Manager Jennifer Fadden replied it is included in the incremental value
increase from the original TIF, and submitted as of January 1.
Chairman Kelly asked staff what happens to the Town Center Agreement once
the TIF collapses. City Manager Jennifer Fadden replied the Agreement collapses.
Director Short asked staff about the Town Center projects. City Manager Jennifer
Fadden explained the funding outlined in the categories of the Town Center
Agreement must be spent in the categories delineated.
Vice Chairman Taylor asked staff if Town Center did the Church Street
renovation. City Manager Jennifer Fadden replied at least part of the Church
Street project had been funded by the TIF ($1,050,000) through the Town Center
Agreement.
Chairman Kelly asked staff about Village receipts for the portion they have been
paid. City Manager Jennifer Fadden replied yes, they have submitted receipts for
the portion they have been paid; however, they have not submitted receipts
since 2012.
Vice Chairman Taylor asked staff if the TIF could be collapsed with any qualifying
outstanding debt. Chairman Kelly stated the Village Agreement has already
terminated and expired, but they have filed a legal claim on what they believe is
owed to them. He added the Town Center Agreement has no termination date.
Vice Chairman Taylor asked staff if the $3 million, earmarked for those projects,
remains for those uses. City Manager Jennifer Fadden replied yes, $3 million has
been identified in the unallocated project plan balance. Chairman Kelly explained
it has been identified, but unencumbered.
Vice Chairman Taylor asked staff what the plaza refers to. City Manager Jennifer
Fadden explained the plaza may be anywhere in the TIF district.
City of Colleyville Page 3
TIF MINUTES July 27, 2015
Vice Chairman Taylor asked staff what is considered downtown. City Manager
Jennifer Fadden stated she does not know that it is defined, but in the original
TIF she believed the Village was the original intent for downtown. Chairman Kelly
replied it is confusing since there are public buildings near the Town Center
development.
Chairman Kelly asked staff if the economic development grant program is solely
for Colleyville and no other funding partner. City Manager Jennifer Fadden replied
correct.
Director Mogged asked staff about how much of the $3.562 million remains from
the SH26 utility relocation. City Manager Jennifer Fadden stated she would have
to get that number to him, but that the vast majority has been spent.
Vice Chairman Taylor asked staff about the Glade Road project. City Manager
Jennifer Fadden explained the design up to the first point and the right-of-way for
the property the City purchased at Glade Road and Riverwalk Drive has been
completed.
Vice Chairman Taylor asked staff about the available funds. City Manager Jennifer
explained the cash available today is $6.7 million, and of the $27.2 million, $21.6
million has not been allocated.
Vice Chairman Taylor asked staff about the school district project. City Manager
Jennifer Fadden explained the school district has paid for the improvements
identified in the TIF.
Directors Mark McClendon and Rebecca Barksdale expressed their appreciation
about the TIF district.
4. ADJOURNMENT
There being no further business before the Tax Increment Financing District
Board, Chairman Kelly adjourned the meeting at 1:03 p.m.
APPROVED BY A VOTE OF ___ AYES, ___ NAYS, AND ___ ABSTENTIONS, ON
THIS THE 25TH DAY OF JULY 2016.
Minutes taken and prepared by:
Amy Shelley, TRMC
City Secretary
City of Colleyville Page 1
City of Colleyville
Tax Increment Financing
District Board
Agenda Briefing
City Hall
100 Main Street
Colleyville, Texas 76034
www.colleyville.com
Agenda Number 3a Agenda Date 07/25/2016 Number
Type Presentation and Discussion
Department TIF
Title
Presentation of the Annual Tax Increment Financing District Report
Explanation
Adrienne Lothery, City of Colleyville Strategic Services Manager, will present the
attached Annual Tax Increment Financing District Report for Fiscal Year 2015.
Attachments
1.TIF Annual Report FY 2015
TIF ANNUAL REPORT - CITY OF COLLEYVILLE
FISCAL YEAR ENDED SEPTEMBER 30, 2015
Colleyville TIF #1
TAX YEAR 2014 / FISCAL YEAR 2015 TAXABLE VALUE $334,141,034
1998 BASE VALUE $75,821,735
INCREMENTAL VALUE INCREASE $258,319,299
Colleyville TIF #1A
TAX YEAR 2014 / FISCAL YEAR 2015 TAXABLE VALUE $33,124,035
2012 BASE VALUE $30,796,078
INCREMENTAL VALUE INCREASE $2,327,957
REVENUES:
TAX INCREMENT REVENUES TIF #1 -
CITY OF COLLEYVILLE $919,358
GRAPEVINE COLLEYVILLE ISD -NET PAYMENT ^$1,904,191
GRAPEVINE COLLEYVILLE ISD **$820,707
TARRANT COUNTY #$0
TARRANT COUNTY COLLEGE DISTRICT $387,780
TARRANT COUNTY HOSPITAL DISTRICT #$0
TOTAL $4,032,036
TAX INCREMENT REVENUES TIF #1A -
CITY OF COLLEYVILLE $8,285
TARRANT COUNTY COLLEGE DISTRICT $3,468
TOTAL $11,754
^ TOTAL PAYMENT FROM GCISD IS $2,573,230.86 AND 26% OF THE
PAYMENT ($669,040.02) IS RETURNED TO GCISD PER CONTRACT
FOR A NET TOTAL OF $1,904,191.84
** SUPPLEMENTAL PAYMENT FOR TAX YEAR 2014 FOR
DIFFERENCE IN ACTUAL TAX RATE AND $1.47 TAX RATE
# CONTRACTUAL OBLIGATION FOR PAYMENT OF INCREMENTAL REVENUES HAS BEEN MET
EXPENDITURES:
Original Project Plan-
SERIES 2011 REFUNDING BOND PAYMENT $678,306
PLAZA CONCEPTUAL DESIGN $5,500
CITY HALL LANDSCAPE & IRRIGATION $7,265
STOP SIGNS- VILLAGE AT COLLEYVILLE $24,848
SH 26 PRELIMINARY ANALYSIS $1,664
SH 26 PHASE II DESIGN $490,469
VILLAGE AT COLLEYVILLE ASSET REPURCHASE AGREEMENT FINAL PAYMENT $643,833
Amended Project Plan-
SH 26 UTILITY RELOCATION $2,128,041
CHURCH STREET MEDIAN LANDSCAPE $37,822
GLADE ROAD DESIGN $186,997
GLADE ROAD ROW ACQUISITION $450,190
WHOLE FOODS ECONOMIC DEVELOPMENT GRANT $705,000
TOTAL $5,359,935
OUTSTANDING DEBT SERVICE SCHEDULE
SERIES 2011 TAX INCREMENT REVENUE AND REFUNDING BONDS
FISCAL YEAR PRINCIPAL INTEREST TOTAL INTEREST RATE
2016 $585,000 $97,425 $682,425 3%
2017 $600,000 $79,650 $679,650 3%
2018 $615,000 $61,425 $676,425 3%
2019 $640,000 $39,400 $679,400 4%
2020 $665,000 $13,300 $678,300 4%
TOTAL $3,105,000 $291,200 $3,396,200
City of Colleyville Page 1
City of Colleyville
Tax Increment Financing
District Board
Agenda Briefing
City Hall
100 Main Street
Colleyville, Texas 76034
www.colleyville.com
Agenda Number 3b Agenda Date 07/25/2016 Number
Type Presentation and Discussion
Department TIF
Title
Review and discuss the status of the Colleyville Tax Increment Financing District
Explanation
Adrienne Lothery, City of Colleyville Strategic Services Manager, will provide an update
of the Fiscal Year 2016 status of the Colleyville Tax Increment Financing (TIF) District.
Attachments
1.TIF FY 2016 update presentation
Colleyville Tax Increment
Financing (TIF) District
Fiscal Year 2016 Update
July 25, 2016
Background: Purpose of a TIF
•Chapter 311 of the Texas Tax Code
•To accelerate commercial development in an underdeveloped
area (geographic zone) or to renovate existing blighted
development in an area
•Entities contribute ad valorem taxes received from the
incremental value increase on property within the zone
•Provides for debt issuance for infrastructure improvements
within the zone
Background: Colleyville TIF Creation
•November 1998: Tax Increment Financing Reinvestment
Zone Number One (Colleyville TIF) is established by
Ordinance O-98-1124*
–633 acres along Colleyville Blvd. (SH26)
–Base year (1998) taxable value: $75,821,735
–Termination to occur December 31, 2018 or when all project costs
are paid and all debt is retired, whichever comes first
*O-98-1131 amends O-98-1124 and provides for a termination date of
12/31/2030
–Estimated incremental taxable value at termination: $246,667,800
Background: Colleyville TIF Amendment
•November 2012: Tax Increment Financing Reinvestment
Zone Number One (Colleyville TIF) is amended by
Resolution R-12-04
–Expanded TIF boundaries to include mostly additional vacant,
underutilized land and some commercial property
–Additions to the Project Plan include:
Economic Development TIF Grant Program $17,256,185
Roadway Improvements 20,000,000
Trails and Public Amenities 5,500,000
Administrative Expenses 1,700,000
Total New Project Costs $44,456,185
TIF Map
Background: FY 2016 Timeline
Dates Action
Summer 2015 Taxing entities adopt a tax rate
July 25, 2015 TAD certifies AV values
December 2015 City of Colleyville submits annual report for Fiscal Year
ended Sept. 30, 2015 (FY 2015) –due 90 days after FYE
March 2016 Final Updates to 2015 AV values received from TAD;
City of Colleyville invoices TIF partners
May 1, 2016 TIF payments due
July 2016 Annual TIF Board meeting -in July per bylaws
FY 2016: Contributed Tax Rates
City of Colleyville $.35590
Grapevine-Colleyville ISD*$.76960
Tarrant County**$.00000
Tarrant County College $.19500
Tarrant County Hospital District**$.00000
* GCISD contributes 74% of the compressed operations and maintenance tax rate
** Tarrant County and Tarrant County Hospital District participation capped at $4.35M and $3.85M respectively;
participation ended in FY2012
FY 2016: TIF Taxable Value Recap
FY 1998 Taxable Base Value:$75,821,735
FY 2016 Taxable Value:$340,657,008
Incremental Value Increase:$264,835,273
FY 2016 New Construction:$9,602,891
Expanded TIF Area Base Value:$30,796,078
FY 2016 Taxable Value:$34,750,725
Incremental Value Increase:$3,954,647
FY 2016 New Construction:$0
FY 2016: Outstanding Debt
Outstanding Bond Issues:
Series 2016: $2,618,380.83
(Balance at September 30, 2016)
-Bonds will be paid off in 2020
-Refunding recently completed with interest savings for the TIF of $95,394.17
Original Project Plan
Colleyville TIF Project Plan Total
Village at
Colleyville
Revised
Agreement
Unallocated
Project Plan
balance
Roadway
Improvements
SH26
Matching
School
Improvements City Hall Library Fire
Station
Town Center
Agreement
Downtown Improvements $2,200,000 $1,700,000 $500,000
Plaza $1,595,000 $875,000 $200,000 $520,000
Professional Services $650,000 $400,000 $250,000
Public Parking, land,
engineering $4,371,500 $700,000 $500,000 $980,000 $734,000 $1,457,500
Storm Drainage $200,000 $125,000 $75,000
Library $240,000 $240,000
Hall-Johnson Road $1,900,000 $1,900,000
Bluebonnet Drive $670,000 $670,000
SH 26 $4,850,000 $4,850,000
Tinker/Sanders Intersection $220,000 $220,000
Bogart $600,000 $600,000
Church Street $2,150,000 $1,100,000 $1,050,000
Riverwalk Drive $250,000 $250,000
Public Parking Structure $1,800,000 $1,800,000
Main Street $700,000 $700,000
City Hall $3,500,000 $3,500,000
Fire Station $867,500 $867,500
John McCain Road $626,000 $626,000
School Improvements $7,938,690 $7,938,690
Total $35,328,690 $4,500,000 $3,000,000 $5,146,000 $5,070,000 $7,938,690 $5,250,000 $974,000 $867,500 $2,582,500
Original Project Plan-Current
Colleyville TIF Project Plan Total
Village at
Colleyville
Revised
Agreement
Unallocated
Project Plan
balance
Roadway
Improvements
SH26
Matching
School
Improvements City Hall Library Fire
Station
Town Center
Agreement
Downtown Improvements $2,200,000 $998,875 $1,201,125
Plaza $1,595,000 $1,075,000 $520,000
Professional Services $650,000 $400,000 $250,000
Public Parking, land,
engineering $4,371,500 $700,000 $500,000 $980,000 $734,000 $1,457,500
Storm Drainage $200,000 $125,000 $75,000
Library $240,000 $240,000
Hall-Johnson Road $1,900,000 $1,900,000
Bluebonnet Drive $670,000 $670,000
SH 26 $4,850,000 $4,850,000
Tinker/Sanders Intersection $220,000 $220,000
Bogart $600,000 $600,000
Church Street $2,150,000 $1,100,000 $1,050,000
Riverwalk Drive $250,000 $250,000
Public Parking Structure $1,800,000 $1,800,000
Main Street $700,000 $700,000
City Hall $3,500,000 $3,500,000
Fire Station $867,500 $867,500
John McCain Road $626,000 $626,000
School Improvements $7,938,690 $7,938,690
Total $35,328,690 $2,923,875 $4,576,125 $5,146,000 $5,070,000 $7,938,690 $5,250,000 $974,000 $867,500 $2,582,500
•Bluebonnet Drive
•Bogart Drive
•Church Street
•Hall-Johnson Road
•John McCain Road
•Riverwalk Drive
•City Hall
•Central Fire Station
•Library
•School
Improvements
•State Highway 26
Phase I
Original Project Plan: Completed Projects
•Phase II SH26 project
•Tinker/Sanders Intersection
•Incentified Developer Asset Repurchase Agreements
•Town Center
Original Project Plan: In Progress Projects
•In asset repurchase agreements, developers build specified assets
(infrastructure), which the City then “purchases” over time
•The annual payment is based on the taxes received from the increase in
the taxable assessed value of the property from the date of the agreement
•Process:
–Developer submits invoices and cancelled check copies by reimbursable category
–City Engineer reviews for completeness and compliance with the agreement; certifies
the improvement if it meets all requirements
–Strategic Services Manager determines amount eligible to be paid annually per Tarrant
Appraisal District TIF value reports
–TIF payments are reviewed by the City’s external auditors during the annual audit
Developer Asset Repurchase Agreements
•Total Agreement (March 2003): $2,582,500
•No Termination of Agreement
•Total Value Submitted to Date: $2,271,631
•Total Payments to Date: $2,271,631
•Total Remaining Obligation: $310,869
Town Center Asset Repurchase Agreement
2001 Base Value:$ 2,993,059
FY 2016 Value:$51,703,988
Incremental Increase: $48,710,929
•Original Agreement (Dec. 1999): $5,000,000
•Revised Agreement (Jan. 2001): $7,500,000
•Renegotiated Agreement (May 2009): $4,500,000
•Agreement Terminated: May 16, 2014
•Total Value Submitted to Date: $2,923,875
•Total Payments to Date: $2,923,875
•Total Remaining Obligation: $0
•Project Plan Unallocated Funds: $4,576,125
Village at Colleyville Asset Repurchase Agreement
1999 Base Value:$ 3,141,139
FY 2016 Value: $43,564,521
Incremental Increase: $40,423,382
Amended Project Plan: Status Update
Economic Development Grant Program:$17,256,185
Whole Foods Grant (amended) -$ 2,080,000
Remaining balance Economic Development Grant category $15,176,185
Projected available cash balance at 9/30/2016 $7,985,566
Infrastructure Improvements
(Roadway/Trails and Public Amenities / Administrative): $27,200,000
SH26 utility relocations/Phase II reconstruction:-$ 4,830,935*
Glade Road Project: -$ 3,654,073*
Remaining balance Infrastructure Improvements category $18,714,992
Projected available cash balance 9/30/2016:$ 3,644,210
*actual expenditures plus encumbrances
Questions and Discussion