HomeMy WebLinkAboutParks and Rec Advisory Board-Agenda Packets-11/6/2006
city of
TexaS
PARKLAND DEDICATION COMMITTEE
AGENDA
Monday, November 6, 2006
6:00 p.m.
For the meeting conducted at the Park Annex
located at 5109 Bransford Road
AGENDA
NUMBER AGENDA ITEM
1. Call to Order
2. Approval of the January 9, 2006 Parkland Dedication Committee
Meeting minutes
3. Discussion and Consideration of McPherson Park Funding
4. Discussion and Consideration of Revising Chapter 11 Parkland
Dedication of the Land Development Code
5. Citizen comments/presentations regarding items not on the agenda*
6. Adjournment
*(ThiS time is allocated for citizens to informally address the Committee on matters not on the agenda that require no formal action.
Each presentation will be limited to a maximum of five (5) minutes. Committee members may not respond to citizens who speak
regarding matters not on the agenda.)
I certify that the above agenda was posted on the bulletin board at City Hall on November 3, 2006.
(...~ , e'iK ~\ () /
f~l~/~/ .>JJ .''<~..J-t'hj
city of
ilC9
pPl-
Texas
PARKLAND DEDICATION COMMITTEE
MINUTES
Monday, January 9, 2006
6:00 p.m.
The meeting came to order at 6:07 p.m. on Monday, January 9, 2006 at the Parks
Annex.
ROLL CALL:
Parkland Dedication Committee Members: Connie Hampton,
Dave Dudziak and Vince Rosen
STAFF:
Monica Sue Walsh, Director of Parks and Recreation, Paul
Frederiksen, Assistant City Manager and Dixie Smith,
Administrative Secretary
1. Call to Order
2. Approval of the January 3, 2005 Parkland Dedication Committee Meeting
Minutes
Dave Dudziak amended the January 3, 2005 minutes with a correction to the paragraph
for Agenda Item 3, Discussion and consideration of approving funds for trail
development. The following statements were added:
Dave Dudziak stated that this trail was not part of the Trails Master Plan
and the money should not be spent out of the Parkland Dedication Fund.
He believed this was a city growth development and a school project.
Dave Dudziak moved to approve the minutes as amended. Vince Rosen seconded the
motion. The vote was unanimous.
3. Discussion and Consideration of Parkland Dedication Fund budget FY 2006 - FY
2010
Monica Walsh, Director of Parks and Recreation, reviewed the proposed FY 2006 - FY
2010 Parkland Dedication Fund budget projects. Funding is being allocated for the
following projects:
Parkland Dedication Committee Meeting
January 9, 2006
Page 2 of 2
Cottonbelt Trail II
Log Barn
McPherson Park Phase I
Castleton Trail
Park Property
Webb House Trail
$132,000
$175,000
$855,000
$ 26,000
$537,000
$ 20,000
Dave Dudziak stated he had a problem with spending $175,000 on the Log Barn when
only a few people would probably drive by it and it will never be used. He did not feel
that it was a good use of the Parkland Dedication funds. He also had a problem with it
not being on the Parks and Recreation Advisory Board priority list or on the citizens
priority list. Vince Rosen stated that he agreed with everything on the budget except the
Log Barn. Connie Hampton stated that she agreed with Dave's point that it was not
listed as a priority by the Board or by the citizens.
Connie Hampton moved that the proposed Parkland Dedication Fund budget be
approved for recommendation to the Parks and Recreation Advisory Board with the
exception of the $175,000 for the Log Barn. Vince Rosen seconded the motion. The
vote was unanimous.
4. Adjournment
The meeting adjourned at 6:46 p.m.
Respectfully submitted and approved:
~., ,~.
L~~.\~j
Dixie S. Smith, Administrative Secretary
City of Colleyville
Parkland Dedication Committee
,
Meeting
11/6/2006
Agenda #
3
colleyville parks and recreation
. .
Department: Parks and Recreation
Subject: Discussion and Consideration of McPherson Park Funding
Since the late 1990's, the City has worked with the McPherson Park Master Plan
Committees to develop the McPherson Park Master Plan. McPherson Park is the Parks and
Recreation Advisory Board's number one priority.
In September staff advertised for the construction of McPherson Park Phase I. A total of
eight (8) bids were received in early October ranging from the lowest bid of $1,970,000 to
the highest of $2,320,270.34. The bid included three (3) alternates that could be added to
the base bid, if needed. After review staff proposes that the following alternate be added for
a total of $107,786.
Alternate 1:
$107,786
Since the pavilion is an essential program element of McPherson Park Phase I, staff
proposes the addition of Alternate 1. With the addition of the alternate and other
modifications, the proposed new bid price of the lowest bidder, Dean Construction is
$1,790,104.
After the original bids were reviewed and analyzed staff, architect and contractor with the
lowest bid met to discuss value engineering on the project. After meeting, all parties agreed
on reducing the original base bid from $1,970,000 plus Alternate of $107,786 for a total of
$2,077,786 to $1,790,104.
ACTION TO BE TAKEN
D Discussion Only
D Procedural Change
~ Possible City Council Policy
Recommendation
D Information Only
Page Lof 2.
Discussion and Consideration of McPherson Park Funding
Page 2
In addition to the bid price of $1,790,104 this project also includes a ten percent
contingency ($179,010) for a total project cost of $1,969,114. On the basis of the total
project costs, the current funding shortfall is $279,114, detailed as follows:
Funding Shortfall
$1,790,104
$ 179,010
$1,969,114
$1,690,000
$ 279,114
Dean Construction new base bid
Contingency (10%)
Total Project Cost
Funding Allocation
Additional funding options for McPherson Park include using fund balances of the
Parkland Dedication Fund and the Colleyville Economic Development Corporation
Capital Improvement Program (CEDCIP). (See attached). Upon completion of review
of the enclosed Parks Project Funding spreadsheet and the current status of the
CEDCIP projects, staff recommends that the Parkland Dedication Fund monies in the
amount of $246,000 and the CEDCIP monies in the amount of $33,114 be considered
for the project.
Attachments:
Parkland Dedication Fund Status as of 10-31-2006
Colleyville Economic Development Capital Improvement Program (CEDCIP)
Value Engineering Spreadsheet
FINANCIAL STATUS OF PARKLAND DEDICATION FUND AT 10-31-2006
TOTAL REVENUES
TOTAL INTEREST INCOME REC'D
LESS EXPENSES:
KIDSVILLE DONATION
LANDSCAPING NATURE CENTER
NATURE CENTER TREES
KIMSEY PARK APPRAISALS
CITY PARK SOD
TPWD KIMSEY PARK GRANT
COTTONBELT TRAIL I
COTTONBEL T TRAIL ROW ACQUISITION
WEBB HOUSE RESTORATION
COTTONBEL T TRAIL II
MC DONWELL SCHOOL TRAIL
PARK PROPERTY
TOTAL EXPENSES
LESS ENCUMBERANCES:
CASTLETON TRAIL
COTTON BEL T TRAIL II
COTTONBEL T TRAIL III
LOG BARN
MC DONWELL SCHOOL TRAIL
MC PHERSON PARK PHASE I
WEBB HOUSE TRAIL
TOTALENCUMBERANCES
TOTAL AVAILABLE AT 10-31-2006
$2,545,168
$283,827
$1,000
$1,169
$1,035
$4,700
$72,881
$8,800
$212,016
$32,323
$98,584
$28,488
$142,868
$508,047
$1,111,912
$26,000
$179,810
$185,297
$175,000
$29,132
$855,000
$20,000
$1,470,239
$246,845
COLLEYVILLE ECONOMIC DEVELOPMENT COPRORATION
ECONOMIC DEVELOPMENT CAPITAL IMPROVEMENT PROGRAM FY 2007 - FY 2011
PROJECTED
FISCAL YEAR 2006 2007 2008 2009 2010 2011
BEGINNING FUND BALANCE $1,270,587 $1,202,265 $805,596 $886,135 $893,088 $545,070
PROJECTED 1/2 CENT SALES TAX REVENUE $1,072,909 $1,105,096 $1,149,299 $1,195,271 $1,243,082 $1,292,805
INTEREST INCOME $38,118 $54,102 $36,252 $39,876 $40,189 $24,528
2005 BOND SALE PROCEEDS $1,796,673 $203,327 $0 $0 $0 $0
USE OF AVAILABLE CASH $325,494 $806,393 $302,453 $382,482 $606,535 $267,472
TOTAL REVENUES $3,233,193 $2,168,917 $1,488,004 $1,617,629 $1,889,806 $1,584,806
OPERATING:
ADMINISTRATIVE $5,000 $5,000 $5,000 $5.000 $5,000 $5,000
2005 DEBT SERVICE & 1.4 TIMES COVERAGE $900,099 $904,913 $910,018 $900,4 73 $904,806 $904,806
1997 DEBT SERVICE & 1.4 TIMES COVERAGE $0 $0 $0 $0 $0 $0
2000 DEBT SERVICE & 1.4 TIMES COVERAGE $0 $0 $0 $0 $0 $0
MARKETING $80,000 $80,000 $80,000 $80,000 $80,000 $80,000
CAPITAL:
ADA IMPROVEMENTS
NATURE CENTER PARK $69,293 $5,000 $0 $0 $0 $0
SPARGER PARK $0 $125,000 $0 $0 $0 $0
CITY PARK
FIELD MAINTENANCE ENTRY IMPROVEMENTS $0 $11,500 $0 $0 $0 $0
KIDSVILLE RENOVATIONS $0 $10,000 $0 $0 $0 $0
CITYWIDE PLAYGROUND SAFETY SIGNS $0 $6,000 $0 $0 $0 $0
CITYWIDE PICNIC TABLE REPLACEMENT $0 $6,000 $0 $0 $0 $0
MC PHERSON PARK
Phase I $0 $238,000 $0 $0 $0 $0
Phase I (Bond Sale Proceeeds) $196,673 $203,327 $0 $0 $0 $0
Phase II $0 $0 $0 $500,000 $0 $0
Phase III $0 $0 $0 $0 $0 $350.000
Phase IV $0 $0 $0 $0 $0 $245,000
CITY PARK ROAD EXTENSION $63,121 $20,000 $0 $0 $0 $0
PLEASANT RUN PRACTICE FIELD PARKING LOT $39,006 $0 $0 $0 $0 $0
PLEASANT RUN TRAIL $0 $0 $0 $0 $500,000 $0
PLEASANT RUN - MOVING LIGHTS $0 $0 $0 $0 $0 $0
PARK LAND PURCHASE (Bond Sale Proceeds) $400,000 $0 $0 $0 $0 $0
SENIOR CENTER
FACILITY (Bond Sale Proceeds) $1,200,000 $0 $0 $0 $0 $0
FF&E AND RENOVATIONS $150,000 $0 $0 $0 $0 $0
OPEN AREA AND TRAIL DEVELOPMENT $0 $168,000 $0 $0 $300,000 $0
CITYWIDE IRRIGATION MONITORING SYSTEM $50,000 $135,000 $0 $0 $0 $0
CITYWIDE TRAIL SYSTEM
GRANT MATCH $0 $0 $300,000 $0 $0 $0
TRAIL CONSTRUCTION $80,000 $100,000 $70,000 $0 $100,000 $0
TOTAL EXPENDITURES $3,233,192 $2,017,740 $1,365,018 $1,485,473 $1,889,806 $1,584,806
EXCESS REVENUES OVER EXPENDITURES $0 $151,178 $122,986 $132,157 $0 $0
ADD BACK .4 TIMES BOND COVERAGE RATIO $257,171 $258,547 $260,005 $257,278 $258,516 $258,516
ENDING FUND BALANCE $1,202,265 $805,596 $886,135 $893,088 $545,070 $536,114
ASSUMPTIONS: FY 2007: 1/2 OF CITY SALES TAX BUDGET PROJECTION / FY 2008 - 2011: 4% GROWTH DUE TO COLLEYVILLE BLVD.CONSTRUCTION
McPherson Park I _~_
Colleyville, Texas +0--1----
~id vs. B~!getPrice'-l \ ... ...
. ..::- tn -i+~
I I I
_~~~~ I I
Items to consider removing for Value Engineering:
Sketc;~Delet~nc.~~n--=t=~--- - $ 900.00 -
==--=--r---=::cI-=~E-~~--=--=~--- -"- -----1
::::~:';:~::~i~::e~j .. _n.. ._~~~1::::~::1. .. ;~=
~----=!-===]--=----I---==_-=:__o-==~~= 00______ ---=-
Ske~cb~:~';- W~~~~_nl='~~qific~ions ~te Pier)_~C- __ 20,245.00 ,_ __~__
1--- - ---'--__----'-~o"'-----~ ______oo__~_ --I $ _~o___o~___j______o 0---
~ke_~0~s_'~ ~J" 0 --~~~'!.l~-& Entry__t__ ___0~__~m~.-----!'b500.QQ._- _~oo___ ---
I L I' , ,
AlteiniteLrhting pact:Cuci.J- .::.. .:.:p ... 28,06000F . ::_. .
Q_~~te ~~rtcond_~Ig~iPm~nt, U~e]I~_ven~~~_o__+L____ 52,950.00 '_~__-:=--=~_~~
Wall MOdifi1cations n 1..1... -=t .-J :ot~;:~~::OOO,~ -354.:56.00
----------t=-----r-t----+-- 0 0 i
Items fro~ list abOVel to ~dd back based on new budget ~ers: -----~+------~
l-~~I-I I -~ --~--- ~-~
______L__-------.1_ _ _ __- -~- -
Add Drystat wall relrLsed g!.a~ing for Sketch "C" $ ~~ 00.00 __
Add parkiLot and associate~ W~lk ~ ~ _ ~_ ~~ 36,250.00~_
Add pa'ki7 Lot t,oj ~. --1:: ~ .6.224.00
Return to full size multi-purpose court wi surface coating I $ 20,100.00
Memat~rting_Addfonl --. ~LT-; 1.50000 i
:a~i1ionAlr~i __I $ 107.78600 I
~---r- _TI 0
I--n--
Bid (25% of bid = $492,500.00)
VE Amount
New Base Bid Price
New Base Bid Price Contingency (10%)
New Base Bid plus Contengency
Project Budget
Additional Funds Needed
Dean Deduct Price
-- $
$
$
$
$
--1--$
$
1,970,000.00
179,896.00
1,790,104.00
179,010.00
1,969,114.00
1,690,000.00
279,114.00
-----~+-~
--
o____~_
0-
--
--
Total to add back
$
174,960.00
City of Colleyville
Parkland Dedication Committee
,
Meeting
11/6/2006
Agenda #
4
colleyville parks and recreation
. .
Department: Parks and Recreation
Subject: Discussion and Consideration of Revising Chapter 11 Parkland Dedication of
the Land Development Code
A Planning and Zoning Commission member has recommended that staff consider revising Chapter
11 Park Land Dedication of the Land Development Code to clarify the collection of parkland
dedication fees in residential districts. Chapter 11 permits the City to accept parkland fees in lieu of
the dedication of parkland. Historically, the City has only assessed parkland fees for newly created
lots that impact the parks system. Newly created lots that do not impact the parks system, such as
open space lots, greenbelts, detention and retention lots, have been exempt from the assessment of
parkland fees.
The following is an excerpt from Chapter 11 Parkland Dedication:
11.5.C ALTERNATIVES TO LAND DEDICATION
3. Calculation of Fees
The City Council shall establish an acreage land value cost figure to be used in calculating
park fees.
a. Residential Dwelling Unit Fees: Fees paid in lieu of dedication shall be based on the
determined cost of 1 acre of land divided by twenty-five (25), for a resulting fee per
residential dwelling unit of $1,802.
b. Non-Residential Development Fees: The fee payment alternative for non-residential
development shall be calculated by dividing the determined cost of one (1) acre of land by
fifty-six, for a resulting fee per non-residential acre cost of $800 per acre.
Staff recommends the following addition to Section 11.5.C.3:
c. Parkland fees shall not be assessed or collected for lots that do not impact the parks
system. Examples of lots that do not impact the parks system include, but are not limited
to, open space lots, greenbelts, detention and retention lots.
D Information Only
D Procedural Change
~ Possible City Council Policy
Recommendation
ACTION TO BE TAKEN
D Discussion Only
Page L of J.