HomeMy WebLinkAboutParks and Rec Advisory Board-Agenda Packets-6/7/1999
Texas
PARKS AND RECREATION DEPARTMENT
PARKS AND RECREATION ADVISORY BOARD AGENDA .
Monday, June 7, 1999
.6:30 p.m.
For the meeting conducted at the Park Annex
locatedat5109 Bransford Road
I AGENDA I I
NUMBER AGENDA ITEM
1. Call to Order
2. Approval of the May 3, 1999 Minutes
Discussion and Consideration. of Colleyville Economic Development
3. Corporation Capita/Improvement Program (CEDCCIP) Funding for
Little Bear Creek Trail Expansion Grant Application
4. Citizen Comments/Presentations Regarding Items Not on the Agenda* .
5. Adjournment
*(This time is allocated for citizens to informally address the Board on matters not on the agenda and that require no formal
action. Each presentation will be limited to a maximum of five (5) minutes. Board members may not respond to citizens who
"",ok ro9""og m'tte" eot Do ,,, 'ge",,) ~ ' ~
I "'rtlly th'''he 'bovo,gen', was poste' on the b'''etln bo". " City H," on J""e 3, 199' . ... -j 1. ' .',' 'uf~
5109 Bransford Road
P.O. Box 185
Colleyville, Texas 76034
656~PARK
Metro: (817) 498-4749
Fax: (817) 577-1986
PARKS AND RECREATION DEPARTMENT
PARKS AND RECREATION ADVISORY BOARD AGENDA
Monday, June 7, 1999
6:30 p.m.
For the meeting conducted at the Park Annex
located at 5109 Bransford Road
I AGENDA I I
NUMBER AGENDA ITEM
1. Call to Order
2. Approval of the May 3, 1999 Minutes
Discussion and Consideration of Colleyville Economic Development
3. Corporation Capital Improvement Program (CEDCCIP) Funding for
Little Bear Creek Trail Expansion Grant Application
4. Citizen Comments/Presentations Regarding Items Not on the Agenda*
5. Adjournment
*(ThiS time is allocated for citizens to informally address the Board on matters not on the agenda and that require no formal
action. Each presentation will be limited to a maximum of five (5) minutes. Board members may not respond to citizens who
speak regarding matters not on the agenda.)
I certify that the above agenda was posted on the bulletin board at City Hall on June 3, 1999.
5109 Bransford Road
P.O. Box 185
Colleyville, Texas 76034
656-PARK
Metro: (817) 498-4749
PARKS AND RECREATION DEPARTMENT
]
PARKS AND RECREATION ADVISORY BOARD
MINUTES
Monday, May 3, 1999
7:00 p.m.
Chair Bill Recker called the meeting to order at 7:00 p.m. on Monday, May 3,
1999, at the Parks and Recreation office.
ROLL CALL:
Members: Chair Bill Recker, Mike
Billings, Joe Noorlag, Vince Rosen,
Ken Crooks, Rich Hendler, Dan Witte
and Laura Travis
Absent:
Councilman Nelson Thibodeaux
Staff:
Dianne McWethy, Assistant City
Manager, Monica Walsh, Parks and
Recreation Manager, Craig Dishman,
Recreation Supervisor, and Cynthia
Singleton, Office Assistant
1. Call to Order
2. Approval of the April 5, 1999 Parks and Recreation Advisory Board
Minutes
Mike Billings m.oved and Joe Noorlag seconded the motion to approve the
April 5, 1999 Parks and Recreation Advisory Board minutes. The vote was
unanimous.
5109 Bransford Road
P.O. Box 185
Cofleyville, Texas 76034
656-PARK
Metro: (817) 498-4749
I=::.y' (A17\ ~77-1qAR
Parks and Recreation Advisory Board Minutes
April 5, 1999
Page 2
3. Discussion and Consideration of Parkland Dedication Funding for
Cottonbelt Trail Grant Application
Mike Billings moved to recommend approval authorizing the use of Park
Land Dedication funds for an amount not to exceed $76,297.26 to serve as a
local match for the NCTCOG 1999 CMAQ Call to Projects and the TEA-21
STEP grant applications and Laura Travis seconded the motion. The vote
was unanimous.
4. Discussion and Consideration of Appointment of Representative(s) to
Serve on the Committee for the Development of a Conceptual Plan for
the Pleasant Run Site
Mike Billings made a motion to appoint Rich Hendler, Ken Crooks and Dan
Witte to serve on the Committee for the Development of a Conceptual Plan
for the Pleasant Run Site and Joe Noorlag seconded the motion. The vote
was unanimous.
5. Recreation, Athletics and Tennis Reports
Monica Walsh, Parks and Recreation Manager introduced Craig Dishman, our
new Recreation Supervisor.
Ms. Walsh reported that registration for the spring and summer camps/clinics
is strong with a total revenue of $31,408.00 as of April 29, 1999.
6. Park Operations and Capital Improvement Status Report
Bransford Park Master Plan Committee met April 7 and toured the house.
Carter and Burgess is preparing a concept plan with a projected completion
date of mid-April.
Little Bear Creek Trail Extension Project - Public meeting May 26, 1999 7:00
p.m., Community Center
Parks and Recreation Advisory Board Minutes
April 5, 1999
Page 3
City Park Tree Planting - Installation of trees is in progress with a projected
completion date of May 1999.
Shade Structures at City Park and Pleasant Run Park - Construction is in
progress with a projected substantial completion date of May 1999.
Parks and Recreation Open Space Master Plan - Update on progress of Plan
and schedule of future meetings.
Pleasant Run and Sparger Park Restroom Projects - Construction is in
progress with a projected substantial completion date of May 1999.
Cotton belt Trail - Public meeting was held in April. The projected substantial
completion date of the design portion of Cotton belt Trail is early 2000.
Pleasant Run Property - Newman, Jackson, Bieberstein Landscape
Architecture is preparing the concept plan. Kick-off meeting was held in
April.
7. Citizen Comments/Presentations Regarding Items Not on the Agenda*
None
8. Staff Reports
9. Adjournment
CITY COUNCIL
city or
n~
AGENDA BRIEFING
7'exa5
DEPARTMENT: PARKS
SUBJECT:
Discussion and Consideration of a request
to use Voluntary Park Fund monies for
WOodbriar Park enhancements
MEETING I AGENDA #
06/16/98 / -11-
/
/
June 16. 1998
Discussion and Consideration to use Voluntary Park Fund monies for Woodbriar
Park enhancements, as proposed by the Leadership Colleyville XI class
Backaround
The Leadership Colleyville XI class has selected Woodbriar Park as their class project. On
several occasions the Steering Committee met with City staff to review and discuss
enhancements to this neighborhood park. (See aUached site plan). The City accepted
this open space as a neighborhood park in April 1998. The Parks and Recreation
Department currently has two (2) picnic tables, four (4) park benches and $6,000 worth of
playground equipment to be installed at this park.
On May 27, 1998, the Steering Committee and staff held a public meeting to receive input
from the Woodbriar homeowners. On June 1, 1998, Brad Rice and other Steering
Committee members presented an overview of the proposed enhancements to the Parks
and Recreation Advisory Board. These enhancements include the following:
Enhancements
Estimated Cost
50 red tips and dwarf crepe myrtles and ivy)
$ 1,750.00
$ 650.00
$ 60.00
$ 650.00
$ 600.00
$ 1,000.00
$ 4,710.00
'r
M~ ?'77u.J~
DEPARTMENT HEAD .
~IAL REVIEW (IF NECESSARY)
c~~~
CITY MANAGER 1 ~
I;:e.< 081112 E.JH
cv 11[,
Woodbriar Park Enhancements
Page 2
The Leadership Colleyville class will work to secure donations for the materials and will
provide the labor for this project. (See attached project schedule). The committee
requested that the Parks and Recreation Advisory Board approve the site plan and a
request of $2,500.00 from the Voluntary Park Fund.
After discussion, the Parks and Recreation Advisory Board approved the proposed
enhancements to Woodbriar Park, with the deletion of the soccer goals, and approved an
expenditure of $3,000 from the Voluntary Park Fund for this project. (See attached
minutes).
Financial
There are available monies in the Voluntary Park Fund to provide for the requested
expenditures for this project. (See attached).
Recommendation
Approve the Woodbriar Park enhancements, as approved by the Parks and Recreation
Advisory Board, and an expenditure of $3,000.00 from the Voluntary Park Fund.
'r
WOODBRIAR PARK
---- -..-
--- -- - --
- - - -~ -...--- ...-.
-------- -
-
I
N
lLJ
:>
2
o
....
!,' :t3
0:
U
o
o
o
3:
I.;..,;....e.....'.....
;$- -',' "^.
*1 :
l'exas
PARKS AND RECREATION DEPARTMENT
PARKS AND RECREATION ADVISORY BOARD AGENDA
Monday, June 7,1999
6:30 p.m.
For the meeting conducted at the Park Annex
located at 5109 Bransford Road
AGENDA
NUMBER AGENDA ITEM
1. Call to Order
2. Approval of the May 3, 1999 Minutes
Discussion and Consideration of Colleyville Economic Development
3. Corporation Capital Improvement Program (CEDCCIP) Funding for
Little Bear Creek Trail Expansion Grant Application
4. Citizen Comments/Presentations Regarding Items Not on the Agenda*
5. Adjournment
*(This time is allocated for citizens to informally address the Board on matters not on the agenda and that require no formal
action. Each presentation will be limited to a maximum of five (5) minutes. Board members may not respond to citizens who
'peak 'egacd'o, matte" 00' 00 th",eoda.) ~ j' () -II-
I oort,fy 'hat 'he .bove .good. was posled 00 'he bulle"o bO"d ., City H.II 00 Juoo 3, '99 ~f Jt i.l ) 4- ~
5109 Bransford Road
P.O. Box 185
Col/eyvil/e, Texas 76034
656-PARK
Metro: (817) 498-4749
J
10~
.:~~
Texas
c
PARKS AND RECREATION DEPARTMENT
I
PARKS AND RECREATION ADVISORY BOARD
WORK SESSION
Monday, June 7, 1999
7:00 p.m.
For the meeting conducted at the Park Annex
located at 5109 Bransford Road
I ~~~~~~ I
1.
AGENDA ITEM
]
Parks, Recreation and Open Space Master Plan Priority Ranking
Process
I certify that the above agenda was posted on the bulletin board at City Hall on June 3, 1999.
5109 Bransford Road
P.O. Box 185
Colleyville, Texas 76034
656-PARK
Metro: (817) 498-4749
.:J
city ur
co
nee
Texas
DEPARTMENT:
SUBJECT:
Parks and Recreation
Discussion and Consideration of
Colleyville Economic Development
Corporation Capital Improvement
Program (CEDCCIP) Funding for Little
Bear Creek Trail Extension
MEETING I AGENDA #
6/7/99 I 3
/
I
In January 1999, the city entered into an agreement with Bowman-Melton Associates, Inc,
and Carter & Burgess, Inc. for the purpose of preparing grant applications for the Little
Bear Creek Trail Extension connecting the Nature Center to Sparger Park which is Priority
#1 of the "Colleyvil/e Pathways: A Citywide Trail System Plan."
Bud Melton is finalizing the Statewide Transportation Enhancement Program (STEP)
application, which is due to North Central Texas Council of Governments (NcTCOG) on
July 16, 1999.
With an estimated total project cost of $1,026,068, the city's 20% matching share of the
proposed grant application is $205,214. The project timeline, as prepared by Bud Melton,
is as follows:
Authorization to proceed
Design team selected
Construction documents complete
TXDOT approval of construction documents
Construction begins
Trail completed
January 2000
October 2000
December 2001
June 2002
January 2003
September 2003
This project timeline coincides with the FY1999-FY2003 CEDCCfP with funds allocated in
the amount of $393,000.
Recommendation
Staff recommends approval authorizing the use of the Colleyville Economic Development
Corporation Capital Improvement Program (CEDCCIP) for an amount of $205,214 for the
city's matching share.
~J;;MJ
DEPARTMENT HEAD
'-
,:c... O4/1,lJ Eli
)
l..
COLLEYV/LLE ECONOMIC DEVELOPMENT COPRORA TION
ECONOMIC DEVELOPMENT CAPITAL IMPROVEMENT PROGRAM FY 1999. FY 2003
FISCAL YEAR
)
BEGINNING FUND BALANCE
@t@l~p'(g<<gM!1WJmmiliifMm!Wi!Hif!i!W!iMf!Wf!%!Ni
PROJECTED 1/2 CENT SALES TAX REVENUE
INTEREST INCOME
USE OF FUND BALANCE
REMAINING FY 97 BOND PROCEEDS'
TOTAL REVENUES
rg;g.f$NP.ffJJ~Hmigl@i{//iti/Jf#ffg/fI!fniiaigfr
OPERA TING:
ADMINISTRA TlVE
1997 DEBT SERVICE & 1.4 TIMES COVERAGE
CAPITAL:
BRANSFORD PARK PLAN
BRANSFORD PARK RESTORATION
CITY ENTRANCE MARKERS
CITY HALL PLAN
- '7 TRAILS PLAN
CITY PARK SHADE STRUCTURES .
COMMUNITY CENTER STARTUP
KIMZEY PARK PLAN
KIMZEY PARK DEVELOPMENT
LIBRARY STARTUP'
MC PHERSON LAND PARK PLAN.
"ARK PARK LAND PURCHASE
'ARK MASTER PLAN UPDATE
:CHOOUSOCCER FIELD PARK LAND'
PARGER . NA TURE CENTER TRAIL
::STROOMS FOR EXISTING PARKS
)TAL EXPENDITURES
CESS REVENUES OVER EXPENDITURES
EXHIBIT 1
1998
1999
2000
2001
2003
2002
5354,888
$567,900
514,996
$90.279
$90.276
$112.729
$782.199 $836.428 $903.342 $975,609 51,053,658 $1.137.950
$220,000 550.000 $30,000 $30,000 $30,000 $30,000
$0 5555,000 SO $0 SO SO
$5,000 580,000 $415,000 $0 SO SO
S 1,007,199 $1,521,428 S 1,348,342 $1,005,609 $1.083,658 51,167.950
57,400 S7,400 $7,400 $7,400 S7,400 S7.400
S503,096 S692.432 S685,661 $678.206 S676,808 S676,808
5870 $6.755 SO SO SO SO
$0 SO $75,000 $180.000 SO SO
S20,858 $179,142 $0 SO SO SO
SO SO SO S50.000 SO SO
S20.OOO SO SO SO $0 SO
0 45000 0 0 0 0
S2oo,ooo S50.000 SO SO SO SO
S10.809 SO SO SO SO SO
SO S250.OOO SO SO SO SO
SO SO 5300,000 SO SO SO
55,000 530,000 S115,OOO SO SO SO
SO SO $0 SO S287,ooo SO
SO S15,OOO SO SO SO SO
SO S90.000 S90.000 $90.000 S90.000 590.000
SO SO so 50 SO S393,OOO
S26,154 S153,603 SO SO SO SO
S794,187 Sl,519,332 S1.273.061 SI.005.606 S1.061.208 $1,167.208
S213,012 S2,096 575.281 S3 S22,450 S743
S567,900 $14,996 S90,276 S90,279 S112.729 $113,472
DING FUND BALANCE
i .
. REMAINING 1997 BONO PROCEEDS (SSOD.OMI ARE AllOCATED TO SCHOOUSOCCER FIELD PARK LAND ($50.000. FY, 19991.
IRARY ST ARHp (5300.000 . FY 20001. AND MC PHERSON PARK (' 150.000 . FY 19". FY 1999. & FY 2000)
T'exas
PARKS AND RECREATION DEPARTMENT
PARKS AND RECREATION ADVISORY BOARD
WORK SESSION
Monday, June 7, 1999
7:00 p.m.
For the meeting conducted at the Park Annex
located at 5109 Bransford Road
r AGENDA [ I
NUMBER AGENDA ITEM
1. Parks, Recreation and Open Space Master Plan Priority Ranking
Process
I 'ertify lhallhe above ageeda was posled oe the bhlle"e boa'" al Cify Hall oe Jhee 3, '''9~~~
L
5109 Bransford Road
P.O. Box 185
Colfeyville, Texas 76034
656-PARK
Metro: (817) 498-4749
1
City or
TIcg
Texas
DEPARTMENT:
SUBJECT:
Parks and Recreation
Parks, Recreation and Open Space
Master Plan
MEETING 1 AGENDA #
6/7/99 / 1
I
/
Staff will facilitate the priority ranking process and provide the compilation of the
Parks and Recreation Advisory Board individual rankings for review during the work
session. The Parks and Recreation Advisory Board will rank the items as a group.
The same process will be followed by the Parks, Recreation and Open Space Master
Plan Task Force and staff on Wednesday, June 9. All of the findings will be
forwarded to Carter & Burgess and National Service Research. Based on the
findings, Carter and Burgess and National Service Research will make a presentation
June 16 at 6:00 p.m. at the Community Center. The presentation will include citizen,
. Parks and Recreation Advisory Board, staff, and task force rankings which will result
in action items recommended by Carter & Burgess
;a~ (
DEPARTMENT HE D"~
w~ O8ItllE..H
funding application assistance project:
Col/eyville Nature Center
Little Bear Creek Trail
Extension
The plan to extenct the existing
CofleyvilIe N~tute Center trail
ea~rcf along Little Beqr Creek
into Sparger Pa,.k
Little Bear Creek Trail Extension
trail ohjectives:
o improve ~~~e-~ter
o increqse ar1}'O'CIT1l0faEe<3"S'fJ5i~ lanq
o enhance P~m"ns~Teryar~ngb;uIevqrq
o work within existing patterns of chsturbc:tnce
o respect/highlight res
o qesign trail to Fit into larger eco-context
Little Bear Creek Trail Extension
corridor impacts:
<) ~~~~~,~e ~eeess to sensitive a te~s.
Little Bear Creek Trail Extension
corridor impacts:
<) The tt
Pt"oviqes seen ic vistas.
~~~"ife~Wrft;J:;j;.i'@~illlit!l'5'el'S a /1 ct
"
Little Bear Creek Trail Extension
corridor impacts:
<) The trqil will showcase signiR~nt nqtut.ql feqtw'es.
Little Bear Creek Trail Extension
corridor impacts:
<) Existing pqttetns of distutbqnce provide best
. ,"0 ute. Few hees will be lost.
~I. l1{t!o'.~~t'Ir,"";!' .~"J.h\Y.'P"/'l1x-<'.
lI~tJ,'i~~f\1lt~~~f~~V;~
~1~2~~1~~'~r~~:@;'
i' jjI4.~~#'''''''>>;''':':;'''' ',> '~,
.,.~... )o.:..........~'~~""', .:', //_'A-",-
.~ .;-~....^ ~. ";. "')f~" ~ ~ ~;'f~' -' 1~..., . {
J:' .;~;,,:.." "~' >~>~;'f:~:::t.;> ':,' 'l> :
~.( ~'V-. (~)'......~.l ~ ..v....;, '. ~::. /. ',. /, -'
~:r~'~(~'~)-;~0'<~' :>~, :;~\':Y~);:;,~
."...;~}I~>~," ".~ ",.<.,,:' .<. . .,
3
Little Bear Creek Trail Extension
other considerations.'
Q ptovic:fe t"esic:fents with visual buFFets as c:fesireq
Q utilize retaining walls to maintain fteeboatq
~ bike parking at Braum's ancl Sparget Park
Q trail to be fully accessible (complies with ADA)
dwo !V/')l' {.
~'~
Little Bear Creek Trail Extension
corridor concept:
~ Adiacent pt"Opetty ownet'S as p~thway p~tinet'S.
4
Little Bear Creek Trail Extension
corridor concept:
o ~~~-reeJ'lvelrt:wrl'/"'ptOvrqegr~a'e Sep~ fate-a"'C:'f"OSS'i"'g.
Little Bear Creek Trail Extension
corridor concept:
o Connections to sidewq/k system will helve "elesthetic
impqct on the community qt)q the highway system"
qnd imptove pedestJ-ieln qCcess to ell"ect businesses.
5
Little Bear Creek Trail Extension
corridor concept:
~ 5.peciql heqtments qt'e b
___1iII!~
-.. " --<._......_.,...".~~
-.~~~~
Little Bear Creek Trail Extension
corridor concepts:
o expancfs lo~l tt"qn qtives
., allows gracle ~~;;,~~
o oFfets scenic access to Nqture Centel" from
~."c;is eqst of CoIleyville Bfyq
o connects resic;ients to parks anc;i businesses
o accommoc;iqtes imptovec;i creek corricfor
mqintenqnce
6
Little Bear Creek Trail Extension
resolved issues/public input:
o ctesign fo~~~~el~:Htt~~"n~~es
o ~Iign tr~il ~w~y ftom b~ck fences wherever
possible
<> ptoposecl ~Iignment tecognizes significant
n~tu,.~1 re~tut"es ~nct obst~des
<>fOM. strate9.Y so. Ives erosion problem ~nct
provides trail access th ~9h corridor
'1IA J lr f l pit o~v ~/l(\MJ",)
. .
Little Bear Creek Trail Extension
resolved issues:
o t,.~ ilheact locqtions
- Nqtu~e Center access
- west siqe Colleyville Blvq ~est stop ~t businesses
- e~st side CofJeyville Boulevq~d sidewalk system
- infot"m~ I neighbot"hood access from 5'ldd lebt"ook
- Bedforq Ro~d intetsection 'lod tt~ilhead
- ~enoy~te tr'lil thtougn Sp~tge,. P'ltk to c~eek bridge
7
Little Bear Creek Trail Extension
milestones / targets:
o preFenecl ~Iignment/Fe~tures - M~t"ch 9
() tr~ilhe~ct loc~tions ~nq treatments - Aprif 9
() Hnql cost estimqtes - May 24
() public I"eview of trqil concept pl~n - M~y 26
() application to City starr-May 28
() submit For Park Boa"~ qpprovql on June 7
() submit (or City Council qpp,.o~1 on June 15
Little Bear Creek Trail Extension
Remaining time line projections:
() Selection qnnounceq by December 1999
() Authorization to proceeq by )qnuqty 2000
() Design telm selectee! by October 2000
() Const,..uction ~ocuments by Decem ber 2001
() TxDOT ~pprovql of CDs by June 2002
() Begin construction by January 2003
() Trail completeQ by Septembet 2003
8
Little Bear Creek Trail Extension
Letters supporting this trail will strengthen its chances!
JS 'j", ; ,';'t:.; , .':t~; J '1 ,'i, >1,0 ,. ;,,.. ~"'{: l';:! ,.j., .<}<:" "'.!,";". J;.,! /;, ;;,~~:t., ,Z'
"'4..r:~: : r ':", v, " ~. ',; :~"lj::, .!.;':',~'.;~' ~;,.;' ,'~.:,':;'(::t~,~,,'v~:>'~';' '~n ;~':i(' ').
,,," ." 't"Or , - <";:,.l , -, . ", ~.....:. , ""; ~"'fI' . b'''''''''' T." ;,41' , ...... '/ lJ~:;
J ., t-'- ;.. ~ ::f..... , .....:2i'. 'I ',. ~f' h". ....,.,(1" 4 .dS _ /1 . r
.' ._;- ..: ',-;~ ~',: 4f;~'" .,..", i. 'f-. j ,'~ft.'~... "n~ ~:;':~, i':)',,~. <",' ~l:~~' i/ I
. .'/ J.~ c}. (~~ '.~~ ',t ;"t:' ./ ;' .~;~'~,.,~-; /' 'I. , "f ':;~,l/r. ;~~'->>t:./'}',~/.",/
,{" r I>> " " 'i . /...., 1 1'<., "t' .~ ';, ,. .J '.< ., i.. l/{, ~ ' (,. ;~ ,~<A. "
': 1.<~c "!')<'ltt.~ 1'!;.J"~~,",i,..~~At~.{; 'I'M .,:;;<.'r,,;.:.,..:I.~;
,~ .,( .~~ ",: ',c,~ :,'!.,f 1::;,;/. ~'.i.f1 "f.':' ;j.~ ,/.; .:~.;tf"fij j. ",':
''''" ';1 ',<" ';<'~'t>C};d I <,<",.., -I',.,.~<.., (:~:.' ,?...., f!.....~' ..
"I ';" j' ,J ..".'....,7 j ',"'/; ~ ;" ;~ j.'ff, : ;') : <"'~ ,.t" ;'/~'if,~'l :' , .
:;" ;0~t",~ht, )i{;;:;;ff:;'~j"j:q /72if:i~'Jil'1;'(,~)
Thank you for your involvement. Good luck!!!
>Ja {Iv A5 56 '-
~ 1> l.-..5:> tr c...
9
~
COlLEYVILLE ECONOMIC DEVELOPMENT COPRORA TION EXHIBIT 1
ECONOMIC DEVELOPMENT CAPITAL IMPROVEMENT PROGRAM FY 1999 _ FY 2003
fISCAL YEAR 1998 1999 2000 2001 2002 2003
BEGINNING FUND BALANCE $354,888 5567,900 514,996 590,276 590.279 5112.729
tB.gy~!J.g$.WBEiXtH%WJf;@f1ErmHM!millnEi
PROJECTED 112 CENT SALES TAX REVENUE 5782,199 $836,428 5903.342 $975.609 S 1,053.658 $1,137.950
INTEREST INCOME 5220.000 S50.000 $30.000 $30,000 530,000 $30.000
USE OF FUND BALANCE $0 5555.000 $0 SO SO $0
REMAINING FY 97 BOND PROCEEDS. S5.000 $80,000 $415,000 $0 SO SO
TOTAL REVENUES 51,007.199 $1,521,428 51.348.342 51,005,609 51,083,658 51,167,950
fi:@.~NP.itwflf,$.#IimHitimn::IfIiI{fr{rg@iiiIfIirl
OPERATING:
ADMIN/STRA TIVE 57,400 57,400 $7,400 57,400 57,400 57,400
1997 DEBT SERVICE & 1.4 TIMES COVERAGE 5503.096 5692,432 5685,661 $678.206 5676,808 5676,808
CAPITAL:
BRANS FORO PARK PLAN 5870 56,755 SO SO SO SO
BRANSFORD PARK RESTORATION SO SO 575,000 S180,ooo SO SO
CITY ENTRANCE MARKERS 520.858 5179.142 SO SO SO SO
CITY HALL PLAN SO SO SO 550.000 SO SO
i TRAILS PLAN 520,000 SO SO SO SO SO
CITY PARK SHADE STRUCTURES 0 45000 0 0 0 0
COMMUNITY CENTER STARTUP S2OO.OO0 550.000 SO SO 50 SO
KIMZEY PARK PLAN S10,809 SO 50 SO SO SO
KIMZEY PARK DEVElOPMENT SO 5250,000 SO SO SO SO
LIBRARY STARTUp. SO SO $300,000 SO SO SO
MC PHERSON LAND PARK PLAN. 55.000 $30,000 Sl15,OOO SO SO SO
"ARK PARK LAND PURCHASE SO SO 50 SO S287.ooo SO
'ARK MASTER PLAN UPDATE 50 S15.oo0 50 50 SO SO
;CHOOUSOCCER FIELD PARK LAND' SO 590.000 590,000 590.000 S90,OOO S90.000
PARGER - NATURE CENTER TRAil SO SO SO SO SO S393.ooo
ESTAOOMS FOR EXISTING PARKS 526.154 5153,603 SO SO SO SO
)TAl EXPENDITURES 5794,187 51.519,332 51.273,061 51.005,606 51,061.208 Sl,167.208
:CESS REVENUES OVER EXPENDITURES S213,012 52,096 575,281 53 S22,450 5743
'DING FUND BALANCE S567.9OO 514.996 590.276 590,279 S112.729 $113.472
I
'.- AEMAINING 1997 BOND PROCEEDS (5500.000) ARE ALLOCATED TO SCHOOUSOCCER FIELD PARK LAND (550,000 _ FY 1999).
3RARY START.UP (5300.000. FY 2000). AND MC PHERSON PARK (5150.000. FY 1998, FY 1999. & FY 2000)
Ic..'...............~...............\..
":"': ,"^: .-.
:.,.: -.;
Texas
PARKS AND RECREATION DEPARTMENT
PARKS AND RECREATION ADVISORY BOARD
WORK SESSION
Monday, June 7,1999
7:00 p.m.
For the meeting conducted at the Park Annex
located at 5109 Bransford Road
I AGENDA I I
NUMBER AGENDA ITEM
1. Parks, Recreation and Open Space Master Plan Priority Ranking
Process
,
I ce"'fy th.t the .bove .gend. .... poslod oe the bullelln b~'" et City H.II on June 3, ,...4 /{ Tl.~-i-, I-~
5109 Bransford Road
P.O. Box 185
Colleyville, Texas 76034
656-PARK
Metro: (817) 498-4749
llcg
Texas
DEPARTMENT:
SUBJECT:
Parks and Recreation
Parks, Recreation and Open Space
Master Plan
MEETING 1 AGENDA #
6/7/99 / 1
/
I
Staff will facilitate the priority ranking process and provide the compilation of the
~rks and~'a't~""d't71'S5r'.~'l'~;"~1~1~f review during the work
session. The Parks and Recreation Advisory Board will.liaFl'~fH~...ilt.em-s""aS"clgroup.__
The same process will be followed by the Parks, Recreation and Open Space Master
~li,;01rf~aFi~~St:aff~rf""lV'W~~~ All of the findings will be
forwarded to Carter & Burgess and National Service Research. Based on the
findings, Carterand Burgess andNEltional Service Research ~1l1l~1'~~'.f!I~fH,e;~tion
~~Fh~f~t~:Wrn"~CillityC~. The presentation will include citizen,
Parks and Recreation Advisory Board, staff, and task force rankings which will result
in action items recommended by Carter & Burgess
fdovvOJP
;a~~
DEPARTMENT HE D'd
r.... O8I~l E.....
Texas
PARKS AND RECREATION DEPARTMENT
Agenda
Bransford Park Master Plan
July 19, 1999
Park Annex
5109 Bransford Road
.7:00 p.m.
I.
Review of Proposed Bransford Master Plan
7:00 -7:15 p.m.
LarryO'Flinn.
Carter & Burgess
II.
Question and Answer Session
7:15 - 7:30 p.m.
Larry O'Flinn
Carter & Burgess
*(ThiS time is allocated for citizenS to informally address the Board on matters not on. the agenda and that
require no forrnal action. Each presentation will be limited to a maximum of five (5) minutes. Board members
may .not respond to citizens who speak regarding matters not on the agenda.) ,
I certify that the above agenda was posted on the bulletin board at City Hall on July 15, 1999.
,~f~
5109 Bransford Road
P.O. Box 185
Colleyville. Texas 76034
656-PARK .
Metro: (817) 498-4749
Fax: (817) 577-t986