HomeMy WebLinkAboutCity Council-Agenda Packets-6/10/2004
city of
o
Texas
PUBLIC NOTICE
COLLEYVILLE CITY COUNCIL
WORKSESSION AGENDA
JUNE 10,2004
5:30 P.M.
and
JUNE 11, 2004
NOON
CITY HALL
EXECUTIVE CONFERENCE ROOM
I. Call to Order
II. Department Service and Program Reviews - FY2005-2009
III. Review 2004 Work Initiatives
IV. Identify 2005 Work Initiatives
V. Discussion of 2005 Budget Development
VI. Discussion of Capital Improvement Projects
VII. Adjournment
100 MAIN STREETCOLLEYVILLE, TEXAS 76034 (817) 503-1000
~
MEMORANDUM
Office of City Manager
TO:
FROM:
SUBJECT:
DATE:
Mayor and City Council
Bill Lindley
June 10 -11, 2005 Planning Worksession
June 4, 2004
Enclosed is material to assist in your planning worksession scheduled for June
10 -11, 2004. Staff is looking forward to your discussions for the 2005 Planning
Worksession. The Thursday evening session will allow an opportunity for
Council to discuss with' staff operational perspectives on service delivery
initiatives over the next several years. Council direction was that this would help
set the discussion for the Friday planning session to identify work initiatives for
the next year. The planning session will also provide an opportunity on the
second day for discussion of possible CIP projects/funding, election calendar,
and similar related items. As noted in the May 28 memo, my objectives for next
week's worksession include:
· Incorporate an opportunity for discussion with departmental managers on
where we have been in our budget and issues we face over the next
several years;
· Discuss service programs you wish to be considered as part of the 2005
budget development, and;
· Review the status of current work initiatives and select items that the City
Council determines need to be addressed for next year.
As requested by the Council, a preliminary draft base FY2005 budget is being
provided as a reference for the starting point for next year's budget. Obviously,
this is still very much a work in progress draft and will be subject to change over
the next few weeks. Staff is working with each department on anticipated
expense needs for review and consideration for the actual budget work sessions
scheduled for the Council in August. Also included, is a summary by the
departments of items they are considering for the next few years for new costs.
This information is provided to give you a perspective from the staff level of
service issues we see on the horizon for consideration and discussion.
My initial focus in developing the preliminary expense plan for FY2005 has been
looking towards an increase in our street maintenance program, funding for
economic development work efforts, and library funding. The 2004 budget
allocated $239,000 for street maintenance. The draft base budget for 2005 has
an additional $150,000 allocated. My goal is to move funding for this work effort
to a sustained budget of around $600,000. The Council's allocation of a one time
funding of $340,000 this year drastically improved the current street quality. The
Economic Development budget provides monies for marketing and advertising.
The Library has an increase of $76,000 for expanded programming efforts.
The rising cost of vehicle fuel had an overall additional funding impact of $32,129
for 2005. Also, the second year of our planned phasing in for building
maintenance costs for the' three new city facilities requires an additional $49,246
funding for next year. While we are still in the process of soliciting health
insurance bids, we anticipate the preliminary working budget will provide for any
increase. In addition to the above, the draft budget includes $170,000 for
compensation, similar to current year. In consideration of FY2005, new
programs, personnel and capital are not included, subject to the departmental
budget peer review process.
Since the broad focus of the planning worksession is to identify work initiatives
for next year, an update of the current items is provided. I think you will see that
staff has worked very hard over the past year to meet the objectives set forth by
the Council.
As mentioned before, not all the items each of you bring to the discussion will
ultimately be adopted as work initiatives for next year. However, the discussion
will lead to a good dialogue on many opportunities before the City in the coming
years. Staff appreciates the time that you are providing to make Colleyville a
better place for our citizens. Thursday's session will start at 5:30 p.m. and aim to
conclude by 9:00 p.m. The Friday session will start at noon and conclude by
6:00 p.m. We are planning to have a light meal provided on both days.
Attachment
· Preliminary Draft 2005 Budget Overview
· Departmental Budget Forecast
· 3rd Quarter City Work Initiatives Update
GENERAL FUND SUMMARY
BUDGET BUDGET
FY 2005 FY 2004
Beginning Unreserved Fund Balance - 10/1 $ 5,356,457 $ 6,440,152
Total Revenues 13,540,977 12,641,024
Use of Fund Baiance o . 1,084,324 .
T otal Expend~ures (13,418,686) (13,724,719)
Ending Unreserved Fund Balance - 9130 5,478,748 $ 5,356,457
Net Increase/(Decrease) to Fund Balance $ 122,291 (1,083,695)
EXPENDITURE RECAP:
MANAGEMENT
City CounciUCity Secretary $ 309,734 288,987
C~ Managefs Office 619,875 639,129
Legal Counsel 70,000 70,000
Communications 138,494 125,180
Finance 470,299 438,879
Municipal Court 231,088 238,773
Building Services 227,848 178,602
Infonnation Services 151,006 0
MANAGEMENT SUBTOTAL: $ 2,218,344 $ 1,979,550
COMMUNITY DEVELOPMENT
Community Development $ 278,420 $ 296,203
Building Inspections 303,960 304,983
Economic Development 151,553 147,591
Engineering 458,194 514,265
COMMUNITY DEVELOPMENT SUBTOTAL: $ 1,192,127 $ 1,263,042
POLICE $ 3,116,640 3,078,851
FIRE $ 2,975,235 3,019,222
COMMUNITY SERVICES
Part<s $ 1,165,080 1,524,963
Recreation 282,204 329,056
Library 477,630 401,116
Community Center 345,686 331,330
COMMUNITY SERVICES SUBTOTAL: $ 2,270,600 $ 2,586,465
PUBLIC WORKS
Streets and Drainage $ 1,293,466 $ 1,478,191
Fleet Maintenance 182,274 183,458
PUBLIC WORKS SUBTOTAL: 1,475,740 $ 1,661,649
PERFORMANCE PA YI COMPENSATION ADJUSTMENT 170,000 135,940
TOTAL GENERAL FUND EXPENDITURES $ 13,418,666 13,724,719
. One-time expenditure to be used for Master Plan update ($25,000), rehab of fonner City Hall ($25,000), Economic Development strategic consullant ($55,000)
Fire CAD dispatch software ($91,469), 16 Fire hand-held radios ($56,292), recreation software ($10,000), reel mower ($40,000), park facility striping ($3,500).
Street resurfacing ($340,000), Glade Road sidewalk ($60,000), and Sneed Part< practice fields ($378,063).
GENERAL FUND REVENUES
BUDGET
FY 2005
BUDGET
FY 2004
AD VALOREM TAXES
Current Taxes $ 7,307,459 $ 6,854,840
Delinquent Taxes 45,000 42,000
Penalty and Interest 38,000 36,000
AD VALOREM TAXES SUBTOTAL $ 7,390,459 $ 6,932,840
FRANCHISE TAXES
$
1,387,665
$
1,356,665
SALES TAXES
$
1,745,600
$
1,601,500
LICENSES AND PERMITS
$
1,123,208
$
853,795
FINES
$
526,000
$
541,825
CHARGES FOR SERVICES
$
585,173
$
593,445
INTERGOVERNMENTAL
$
73,872
$
70,354
MISCELLANEOUS REVENUES
$
234,000
$
225,600
USE OF FUND BALANCE
$
o
$
1,084,324
TRANSFERS-IN
$
475,000
$
465,000
TOTAL GENERAL FUND REVENUES
$
13,540,977
$
13,725,348
cceu~
Texas
City Manaqer's Office
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Dianne McWethy, Deputy City Mangaer
Kelley Cooper, Human Resources Director
Stephen Seidel, Assistant to the City Manager
DATE:
June 3,2004
SUBJECT:
Budget Plan
Our current plans include the following items and programs regarding the five-year
capital budget needs. A spreadsheet is attached to assist in identifying estimated
costs for each item.
City Manager's Office
FY 2005
. Xerox Copier (State contract for model#DC432 - 48 month lease)
FY 2006
. Administrative Intern
. HP Computer, Monitor, Printer
. HP Color/B&W Laserjet Printer
FY 2007
. None
FY 2008
. None
FY 2009
. None
Human Resources
FY 2005
. Merit Increases - All Departments
. Compensation Study
. 2% Cost of Living Adjustment (COLA)
. Benefits/Risk Specialist
. Opac Testing Software Upgrade
FY 2006
. Compensation Program Implementation - One-Year Implementation
. Safety Incentive Program
. Employee Annual Picnic
FY 2007
. Compensation Study - Implementation - Two-year Period
FY 2008
. Retiree Benefits Actuarial Study Evaluation
FY 2009
TMRS Buyback
5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
NONE
~
Equipment
XEROX COPIER (State contract model
#DC432/ 48 month lease) $2,083
HP Computer, Monitor, Printer $1,500
HP Color/B&W Laserjet Printer $1,500
-- ~.
---
-..-
Facilities
NONE
Personnel
Administrative Intern $13,670
Total $2,083 $16,670 $0 $0 $0
5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
None
Equipment
Opac Testing Software Upgrade $1,397
Programs
Merit Increaeses - Employees $414,089
Compensation Study $35,000
COLA Adjustment (2%) $146,376
Compensation Program Implem - 1 Yr. $500,000
Compensation Program Implem - 2 Yr. $250,000 $250,000
Safety Incentive Program $2,000
Employee Annual Picnic $2,500
Retiree Benefits Actuarial Study Eval $35,000
TMRS Buyback Program $122,145
--
Personnel
Benefits/Risk Specialist/Equipment $62,197
--
Total $659,059 $754,500 $250,000 $35,000 $122,145
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Barry LeBaron, Community Development Manager
DATE:
June 1, 2004
SUBJECT:
Budget Plan
Our current plans include the following items and programs regarding the five-year
capital budget needs. A spreadsheet is attached to assist in identifying estimated
costs for each item.
Community Development
FY 2005
. Planning Intern
FY 2006
. None
FY 2007
. None
FY 2008
. None
FY 2009
. Master Plan Update
Building Inspection
FY 2005
. Code Enforcement Clerk
FY 2006
. Building Permit Software
FY 2007
. None
FY 2008
. Code Enforcement Officer
. Truck
5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
Equipment
Program
Master Plan Update $50,000
Personnel
Planning Intern $20,000
Total $20,000 $0 $0 $0 $50,000
Page 1 5- YR Capital Equipment - Community Development
5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
Equipment
Building Permit Software $65,000
I
Program
Personnel
Code Enforcement Clerk $35,691
Code Enforcement OfficerNehicle $70,800
Total $35,691 $65,000 $0 $70,800 $0
Page 1
5- YR Capital Equipment - Building Inspection
~~
TexaS
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Cynthia Singleton, City Secretary
DATE:
June 3, 2004
SUBJECT:
Budget Plan - City Secretary's Office
Our current plans include the following items regarding the five-year capital budget
needs. A spreadsheet is attached to assist in identifying estimated costs for each
item.
FY 2005
. Fujitsu 4220C Image Scanner
. New Software V6 Licensing, 2 user, 25 retrieval, weblink for document
management, software for the windows environment Laserfiche viewer 5.0.0227
FY 2006
. None
FY2007
. None
FY 2008
. None
FY 2009
. Image Scanner
5-YEAR CAPITAL OUTLAY
CITY SECRETARY'S OFFICE
6/4/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
None
Equipment
Fujitsu 4220C Image Scanner (SCSI-2
interface and USB 1 .1 ) with duplex color
scanner $2,885
New Software V6 Licensing, 2 user, 25
retrieval, weblink for document
management, Software for the windows
environment Laserfiche viewer 5.0.0227 $16,898
Image Scanner $3,000
Facilities
NONE
Personnel
NONE
.
Total $19,783 $0 $0 $0 $3,000
city or
ccen~
TexaS
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Terry Leake, Finance Director
DATE:
June 1,2004
SUBJECT:
Budget Plan - Finance
Our current plans include the following items and programs regarding the five-year
capital budget needs. A spreadsheet is attached to assist in identifying estimated
costs for each item.
FY 2005
. Laser Jet Printer and Supplies (replacement)
FY 2006
. Epson DFX 5000+ Printer
FY 2007
. Epson DFX 5000+ Printer
5-YEAR CAPITAL OUTLAY
6/3/2004
Finance
BAFs FY 2005 2006 2007 2008 2009
Equipment
Laser jet printer replacement (& supplies) $1,830
Epson DFX 5000+ Printer $2,100
Epson DFX 5000+ Printer $2,100
Total $1,830 $2,100 $2,100 $0 $0
COLLEYVILLE FIRE DEPARTMENT
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Karen Randolph, Court Administrator
DATE:
June 3, 2004
SUBJECT:
Budget Plan
Our current plans include the following items and programs regarding the five-year
capital budget needs. A spreadsheet is attached to assist in identifying estimated
costs for each item.
Municipal Court
FY 2005
. Xerox Copier - New
FY 2006
· HP Laser Jet Printer - Replacement
FY 2007
· HP Laser Jet Printer - Replacement
· Thermal Receipt Printer - Replacement
FY 2008
. HP Laser Jet Printer - Replacement
· Thermal Receipt Printer - Replacement
· IBM Thinkpad Laptop - Replacement
FY 2009
. None
5-YEAR CAPITAL OUTLAY
6/4/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
None
-
Equipment
Xerox Copier $3,399
HP Laser Jet Printer Replacement $1,550
Thermal Receipt Printer - Replacement $525
HP Laser Jet Printer Replacement $1,500
HP Laser Jet Printer Replacement $1,575
Thermal Receipt Printer - Replacement $575
IBM Thinkpad Laptop - Replacement $3,000
Programs
None
Personnel
None .
Total $3,399 $1,550 $2,025 $5,150 $0
MEMORANDUM
TO:
Dianne McWethy, Deputy City Manager
FROM:
Mary E.. Rodne, Library Director
DATE:
June 4, 2004
SUBJECT:
Budget Plan
Listed below are projected budget needs for the Colleyville Public Library for Fiscal Years 2005-
2009. A spreadsheet with estimated costs is attached.
FY 2005
> One part-time Youth Services Assistant
> One part-time Library Clerk
> One part-time Librarian
FY 2006
~ One part-time Youth Services Assistant
> Three part-time Library Clerks
> One part-time Adult Services Librarian
> Make part-time Library Assistant full-time
> Materials
FY 2007 . PROJECTED MOVE TO UPPER LEVEL
> Make one part-time Youth Services Assistant full-time
> Two part-time Youth Services Assistants
> Two part-time Library Clerks
> Make part-time Adult Services Librarian full-time
> Three part-time Adult Services Librarians
> One full-time Library Assistant
~ One full-time CirculationlTechnical Services Librarian
~ Materials
~ Building Expansion
FY 2008
> Materials
FY 2009
> Materials
COLLEYVILLE PUBLIC LIBRARY
5-YEAR CAPITAL OUTLAY PROJECTIONS
EXPENDITURE FY 2005 FY 2006 FY 2007 FY 2008 FY 2009
Personnel
Technical Services/Reference Librarian $ 16,921.00
Youth Services Assistant $ 14,560.00 $ 14,560.00 $ 43,680.00
Library Clerk $ . 11,378.00 $ 34,134.00 $ 22,756.00
Adult Services Librarian $ 16,921.00 $ 67,684.00
Library Assistant $ 14,560.00 $ 29,120.00
CirculationfTechnical Services Librarian $ 41,246.00
Total Personnel $ 42,859.00 $ 80,175.00 $ 204,486.00
Facilities
Design Fee $ 25,000.00
Architect Fee $ 60,000.00
Interior Construction $ 500,000.00
Iiture $ 360,000.00
I t:chnology $ 200,000.00
Telephone $ 17,000.00
Cabling $ 25,000.00
Audio Visual $ 17,000.00
Equipment $ 9,000.00
Total Facilities . $ 1,213,000.00
Materials
Books-Fiction-Adult $ 10,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00
Books-N onfiction-Ad ult $ 20,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00
Books-Leased-Adult $ 12,171.60 $ 12,415.03 $ 12,663.33 $ 12,916.60
Books-Fiction- Youth $ 10,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00
Books-Nonfiction- Youth $ 10,000.00 $ 15,000.00 $ 15,000.00 $ 15,000.00
Non-Book Materials-Adult $ 20,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00
Non-Book Materials-Youth $ 10,000.00 $ 12,000.00 $ 12,000.00 $ 12,000.00
Adult & Youth Magazines $ 7,350.00 $ 7,717.50 $ 8,103.38 $ 8,508.54
Online Databases $ 18,000.00 $ 18,360.00 $ 18,727.20 $ 19,101.74
Total Materials $ 117,521.60 $ 145,492.53 $ 146,493.91 $ 147,526.89
Total Projected Expenditures $ 42,859.00 $ 197,696.60 $ 1,562,978.53 $ 146,493.91 $ 147,526.89
5-Year Projections (Library) 6/4/2004
COLLEYVILLE PUBLIC LIBRARY
BASIC STAFF RECOMMENDED FOR 48 HOURS PER WEEK OF OPERATION
, SERVICES DESKS ON ONE LEVEL....
1.0 FTE Director
1.5 FTE Adult Services Librarians
1.0 FTE Technical ServicesfTechnology Librarian
1.5 FTE Children's and Young Adult Services Librarians
1.0 FTE Library Assistant
4.0 FTE Clerks, Pages
10 FTE TOTAL
"Phase II Report, Development and Construction Models for the Colleyville Public Library
Prepared by F. Mason Associates and F&S Partners, August 18, 2000
FY 04 STAFF FOR 48 HOURS PER WEEK OF OPERATION
3 SERVICES DESKS ON ONE LEVEL
1.0 FTE Director
1.0 FTE Adult Services Librarian
1.0 FTE CirculationlT echnical ServicesfT echnology Librarian
1.0 FTE Youth Services Librarian
0.5 FTE Library Assistant
1.0 FTE Clerks
5.5 FTE TOTAL
BUDGETED FY 05 STAFF FOR 48 HOURS PER WEEK OF OPERATION
3 SERVICES DESKS ON ONE LEVEL
1.0 FTE Director .
1.0 FTE Adult Services Librarian
1.0 FTE Circulationrr echnical ServicesfT echnology Librarian
0.5 FTE Technical Services/Reference Librarian
1.0 FTE Youth Services Librarian
0.5 FTE Youth Services Assistant
0.5 FTE Library Assistant
1.5 FTE Clerks
7.0 FTE TOTAL
RECOMMENDED FY 06 STAFF FOR 48 HOURS PER WEEK OF OPERATION
3 SERVICES DESKS ON ONE LEVEL
1.0 FTE Director
1.5 FTE Adult Services Librarians
1.0 FTE Circulationrr echnical ServicesfT echnology Librarian
0.5 FTE Technical Services Librarian
1.0 FTE Youth Services Librarian
1.0 FTE Youth Services Assistants
1.0 FTE Library Assistant
3.0 FTE Clerks
10 FTE TOTAL
~~
TexaS
ENGINEERING DEPARTMENT
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Keith Fisher, Director of Public Works
DATE:
June 3, 2004
SUBJECT:
Budget Plan
Our current plans include the following items and programs regarding the five-year
capital budget needs. A spreadsheet is attached to assist in identifying estimated
costs for each item.
FY 2005
. Senior Geographic Information Specialist Coordinator
o Computer Equipment: laptop, 11" x 17" printer, 54" plotter
o Misc GIS Services and supplies
FY 2006
. Diazit filing system (Engineering plans)
. AutoCAD 2005 - 2 seats
. Digital camera (Project pictures for files)
. ArcView - software upgrade (8 seats)
FY 2007
. GIS/Engineering Intern
o Computer
o ArcView - software
. AutoCAD 2005 software upgrade - 2 seats
. Video Camera (Project video for files)
. Orthophotography & contours for GIS mapping
. Benchmark Program - establish benchmarks throughout the City through a
registered land surveyor
FY 2008
. Diazit filing system
. AutoCAD 2005 software upgrade - 2 seats
. ArcView - software upgrade - 8 seats
. Pickup truck replacement (unit # 777)
FY2009
. AutoCAD 2005 software upgrade (2 seats)
· Pickup truck replacement (unit # 737)
. Orthophotography & contours for Gis mapping
5-YEAR CAPITAL OUTLAY 6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
96 Ford Pickup $25,000
01 Ford Pickup $25,000
Equipment
Computer and Printer/Supplies $37,970
Diazit Filing System $800 $800
AutoCad 2005 Software (2 seats) $7,000
Digital Camera $500
ArcView Software Upgrade (8 seats) $8,000 $8,000
AutoCad 2005 Software Upgrade (2 seats) $2,000 $2,000 $2,000
Video Camera $1,200
Computer (for intern) $2,000
ArcView Software (1 seat for intern) $2,800
Orthophotography & contours $4,500 $4,500
Program
Benchmark Program $35,000
Personnel
Sr. GIS Coordinator/Programmer
GIS / Engineering Intern and Equipment $55,000 $15,000
Total $92,970 $16,300 $62,500 $35,800 $31,500
Page 1 5- YR Capital Equipment - engineering
.n~
TexaS
FIRE DEPARTMENT
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Mike Johnston, Fire Chief
DATE:
June 1, 2004
SUBJECT:
Budget Plan
Our current plans include the following items and programs regarding the five-year
capital budget needs. A spreadsheet is attached to assist in identifying estimated
costs for each item.
FY 2005
. Assistant Emergency Management Coordinator
. One Firefighter Position (24x7 equates to 3 employees)
. Uniform Winter Coats
. Hydro-Storz Program - Hydrant quick-connect adapters (ongoing program)
. Positive Pressure Ventilation Fan (replacement)
. Incident Reporting Software Upgrade (Firehouse Enterprise Edition)
. Pickup Truck (replacement)
. Radio Repeater Antenna (backup system for redundancy and Emergency Mgmt)
. Remote Access Work Lighting (firefighting ops in multistory structures)
. Upgrade/fully equip Reserve Ambulance (special events and redundancy)
. Upgrade/fully equip Reserve Engine (ISO issues; staff 3rd engine with off-duty
personnel during extended ops)
FY 2006
. 1500 GPM Fire Engine (replacement)
. Ambulance (replacement)
. Off-road vehicle for Trail System (recovery of injured in remote areas)
. Hydro-Storz Connectors (ongoing program)
. SCBA Replacement Program
. Facility Maintenance - Interior Paint for Fire Station #3 & rear drive extension
. Wireless Communications for Fire Response Vehicles
. Opticom Signal Upgrades
FY 2007
· Facility Relocation - Construction of New Central Fire Station
· Electronic Interconnectivity between stations/City Hall
. Ladder Truck
. Command Vehicle
. 15 Firefighter Positions
. Inspector/Admin Support Position
Budget Plan
June 1, 2004
Page 2
. Battalion Chief Position (3)
. Lieutenant/Captain Position (3)
. Hydro-Storz Connectors - Completion of program
. SCBA Replacement Program
FY 2008
. SCBA Replacement Program
. Command Vehicle Replacement (Fire Marshal)
FY 2009
. Brush Truck Replacement
. Outdoor Warning System
. Regional Communications Center
5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
99 Pierce Aerial
96 Quality Engine $300,000
07 ladder Truck TBD $950,000
01 Ford Ambulance $150,000
99 Ford Command Vehicle -$62,000 $50,000
03 Ford Command Vehicle $50,000
04 Ford Command Vehicle
97 Ford Brush Truck $85,000
92 Ford Pickup $21,500
Off-road/trail Patient Vehicle $8,000
95 Freightliner Ambulance (Reserve)
85 E-One Engine (Reserve)
Equipment
Hydro-Storz Connectors (100) $13,000 $13,000 $7,800
SCBA Replacement Prgrm (2) $9,000 $9,500 $9,500 $9,500
RAM Extrication Tool (1) $3,100
PPV Fan (1) $1,600
Winter Coats (31) $8,587
Repeater Antenna - UHF (1) $1,500
Generator Lights (2) $2,500
Re-paint Station #3 Interior $8,900
Software Upgrade - Incident Reporting $5,300
Outdoor Warning System $300,000
Video Cameras for Vehicles
Wireless Communications - Vehicles $18,000
Opticom Signal Upgrade 700 Series $20,000
Reserve Ambulance Equip complete $39,000
Reserve Engine Equip complete $46,000
Facilities
Replace Central Fire Station $3,183,000
Electronic Interconnectivity - Stations $250,000
Regional Communications Center $250,000
Station #3 Rear entry drive extension $10,000
Personnel
Asst. EM Coordinator $57,609
Firefighters (3-FY05) (15-FY07) $180,282 $901,410
Inspector/Investigator/Admin Support $60,000
Battalion Chief (3) (promo new position) $30,000
Lieutenant (3) (promo new position) $30,000
Total $317,978 $536,900 $5,471,710 $59,500 $644,500
COLLEYVlLLE FIRE DEPARTMENT
COLLEYVILLE POLICE DEPARTMENT
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
John M. Young Jr., Chief of Police
DATE:
June 3, 2004
SUBJECT: Budget Plan
Our current plans include the following equipment, personnel and programs
regarding the five-year capital budget needs. A spreadsheet is attached for ease
in locating estimated costs. It is understood that this is a best estimate of need
over the next five-years and that adjustments will be implemented as needs
change.
FY 2005
~ Records Clerk Position
~ Police Captain Position
~ Police Vehicle Replacements (4)
~ HP Laserjet Printer
~ Intoxilyzer Machine
FY 2006
~ Police Captain Position
~ Police Vehicle Replacement (5)
~ TLETS Computer Server (replacement)
~ On-duty Pistols Replacement
FY 2007
~ Police Officers (2)
~ Police Vehicles Replacements (4)
FY 2008
~ Police Officer (1)
~ Police Vehicle Replacements (4)
FY 2009
~ Police Officers (2)
~ Police Vehicle Replacements (3)
5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
95 Ford Crown Victoria $27,375
01 Ford Crown Victoria $28,625
89 Ford Bronco $23,575
93 Pontiac Grand AM $23,575
97 Ford Crown Victoria $24,450
99 Ford Crown Victoria $23,575
00 Ford Crown Victoria $23,575
01 Ford Crown Victoria $23,575
02 Ford Crown Victoria $24,450
97 Chevrolet Lumina $24,500
98 Ford Crown Victoria $24,500
99 Ford Crown Victoria $23,575
99 Ford Crown Victoria $23,575
03 Ford Crown Victoria $35,000
03 Ford Crown Victoria $23,575
04 Ford Crown Victoria $23,575
05 Ford Crown Victoria $23,575
06 Ford Crown Victoria $23,575
06 Ford Crown Victoria $23,575
06 Ford Crown Victoria $23,575
Equipment
Intoxilyzer Machine $8,250
HP Laserjet Printer $1,350
TLETS computer server $7,000
Replacement Pistols $24,300
Personnel
Clerk $37,661
Police Captain $128,425 $107,953
Polce Officers (2) $83,042
Police Officer (1 ) $73,171
Police Officer (1 ) $83,042
Total $278,836 $258,878 $179,192 $178,896 $153,767
COLLEYV/LLE FIRE DEPARTMENT
city of
ccen~
Texas
PUBLIC WORKS DEPARTMENT
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Keith Fisher, Director of Public Works
Kelly Howell, Public Works Manager
DATE:
June 3, 2004
SUBJECT:
Budget Plan - Streets, Drainage and Fleet
Our current plans include the following items and programs regarding the five-year
capital budget needs. A spreadsheet is attached to assist in identifying estimated
costs for each item.
FY 2005
Street Department
. 4 Equipment Operators
· Joint kettle - street maintenance operations
. Patch truck - street maintenance operations
Fleet Services
. Scan tool - vehicle maintenance
. Transmission flush kit
Drainaae Department
. 2 Equipment operators
· Skid steer loader - drainage field operations
· Mini track hoe - drainage field operations
· Hydraulic excavator (replacement) - drainage field operations
FY 2006
Street Department
· Pickup truck replacement (unit # 691 )
· Pickup truck replacement (unit # 692)
· Asphalt distributor replacement
· Front end loader replacement
· Pneumatic roller
Fleet Services
. Floor air compressor
Budget Plan
June 3, 2003
Page 2
FY 2007
Street Department
Fleet Services
. Tire change machine
Drainaqe Department
. A-Boom mower replacement (unit # 681)
. Ford tractor replacement
. 36" Mower replacement
FY 2008
Street Department
. Air compressor replacement
. Concrete saw replacement - street maintenance
. Tandem dump truck replacement
Fleet Services
. Tire balancer
Drainaqe Department
. Three Gang Mower replacement
FY 2009
Street Department
. Crew cab truck replacement (unit # 684)
. Pickup truck replacement (unit # 693)
. Flat bed truck replacement (unit # 603)
Fleet Services
. Pickup truck replacement (unit # 333)
. Coolant recycler replacement
Drainaqe Department
. Pickup truck
5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
Unit # 691 Pickup $20,500
Unit # 692 Pickup $20,500
Unit #684 Crew Cab Truck $27,750
Unit #693 Pickup $20,500
Unit #603 Flat Bed Truck $65,948
Equipment
Joint Kettle $50,000
Patch Truck $110,000
Pneumatic Roller $60,000
Air Compressor $20,000
Concrete Saw $14,803
Asphalt Distributor $100,000
Front End Loader $127,503
Tandem Dump Truck $90,671
Program
Personnel
Four (4) Equipment Operators $170,200
Total $330,200 $328,503 $0 $125,474 $114,198
Page 1
5- YR Capital Equipment(Streets)1
5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
Equipment
Skid Steer Loader $27,000
Mini Track Hoe $49,000
Hydraulic Excavator $225,000
Unit #681 A-Boom Mower $65,000
Ford Tractor $30,000
36" Mower $3,760
Three Gang Mower $78,000
Pickup $20,500
Program
Personnel
Two (2) Equipment Operators $85,100
Total $386,100 $0 $98,760 $78,000 $20,500
Page 1
5- YR Capital Equipment(Drainage}
5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
Unit #333 Pickup $20,500
Equipment
Scan Tool $3,291
Transmission Flush Kit $3,695
Floor Air Compressor $2,000
Tire Change Machine $2,000
Tire Balancer $3,000
Coolant Recycler $1,850
Program
Personnel
Total $6,986 $2,000 $2,000 $3,000 $22,350
Page 1
5-YR Capital Equipment(Fleet}
MEMORANDUM
TO: Bill Lindley, City Manager
FROM: Monica Sue Walsh, Director of Parks and Recreation
DATE: June 3, 2004
SUBJECT: Budget Plan
Our current plans include the following items and programs regarding the five-year capital
budget. Spreadsheets are attached to assist in identifying estimated costs for each item.
Recreation
FY 2005
. Recreation Programmer
. Parks and Recreation Office Improvements
FY 2006
. Senior Coordinator
. Athletic Coordinator
. 15 Passenger Van
· L.D. Lockett House Improvements
FY 2007
. Street Banners
Parks
FY 2005
. Park Maintenance Worker
· Nature Center Playground ADA Compliance (replacement)
. Irrigation Maintenance Worker
· Roof to Park and Recreation Administration Building (replacement)
· Dugout Shade Cloth (replacement)
· Radio (replacement)
· Musco Control Link System City Park
· John Deere Mower (replacement)
· Kawasaki Mule ATV (replacement)
FY 2005 (continued)
. Ground Maintenance Software
. Temporary Seasonal Help
. Field Maintenance Entry improvements
. Picnic Tables
FY 2006
. Sparger Park Playground ADA Compliance (replacement)
. Park Maintenance Supervisor
. Roof Repair Park Maintenance (replacement)
. Park Maintenance Worker
. Uniform Park Signage
. Ford Tractor (replacement)
. Gator Utility Vehicle (replacement)
. . Golf Car (replacement)
. Litter Containers
FY 2007
. Workman (replacement)
. Parking Lot Striping
. Dedicated Spray Rig
FY 2008
. Groomer, Bunker Rake (replacement)
. Grounds Sweeper (replacement)
FY 2009
· Toro Groundsmaster 4500 D (replacement)
. Unit 502 Vehicle (replacement)
. Unit 524 Vehicle (replacement)
Xx: Dianne McWethy, Deputy City Manager
RECREATION 5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Equipment
15 Passenger Van $30,000
Street Banners $9,000
Facilities
Parks and Recreation Office Improvements $13,000
L.D. Lockett House Improvements $24,677
Personnel
Recreation Programmer $49,627
Senior Coordinator $20,772
Athletic Coordinator $50,230
Total $62,627 $125,679 $9,000 $0 $0
PARKS 5-YEAR CAPITAL OUTLAY
6/4/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle, Equipment, Other Replacement
John Deere Mower Replacement $14,318
Kawasaki Mule A TV Replacement $7,500
Nature Center Playground ADA Compliance $90,000
Dugout Shade Cloth Replacement $15,520
Radio Replacement $24,000
Sparger Park Playground ADA Compliance $90,000
Roof Replacement to PARD Administration Building $9,200
Roof Repair Park Maintenance $6,550
Ford Tractor Replacement , $19,500
Gator Utility Vehicle Replacement $7,540
Golf Car Replacement $6,000
Workman Replacement $18,300
Groomer, Bunker Rake Replacement $9,000
Grounds Sweeper Replacement $18,000
Toro Groundsmaster 4500 - D Replacement $45,400
Unit 502 Vehicle Replacement $16,800
Unit 524 Vehicle Replacement $16,800
Equipment .
Musco Control Link System City Park $21,300
Ground Maintenance Software $2,295
Field Maintenance Entry Improvements $10,800
Picnic Tables $6,000
Uniform Park Signage $150,000
Litter Containers $3,750
Parking Lot Striping $4,000
Dedicated Spray Rig $18,300
.
Personnel
Park Maintenance Worker $23,839
Irrigation Maintenance Worker $23,839
Temporary Seasonal Help $10,880
Park Maintenance Supervisor $50,822
Park Maintenance Worker $31,757
Total $259,491 $365,919 $40,600 $27,000 $79,000
Page 1
5- YR Parks Capital Equipment
city O(
caen~
Texa.S
City Manaqer's Office
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Dixie Cawthorne, Communications Manager
DATE:
June 3, 2004
SUBJECT:
Budget Plan - Communications and Information Services
Our current plans include the following items and programs regarding the five-year
capital budget needs. A spreadsheet is attached to assist in identifying estimated
costs for each item.
Communications
FY 2005
. Website Enhancements
FY 2006
. Communicator Enhancements
FY 2007
. Website Enhancements
FY 2008
. None
FY 2009
. Website Enhancements
Information Services
FY 2005
. One (1) Microcomputer Technician (Full-Time) and Equipment
. Interconnectivity of Public Works Service Center/Fire Administration to Justice
Center
FY 2006
. One (1) Microcomputer Technician (Part-Time) and Equipment
FY 2007
. Part-Time Microcomputer Technician transfer to Full-Time
FY 2008
. None
FY 2009
. None
5-YEAR CAPITAL OUTLAY
6/4/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
None
Programs
Website Enhancements $30,000
Communicator Enhancements $9,600
Website Enhancements $5,000
Website Enhancements $5,000
Personnel
Total $30,000 $9,600 $5,000 $0 $5,000
5-YEAR CAPITAL OUTLAY
6/4/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
None
Programs
Interconnectivity Service Ctr/Fire $118,500
.
Personnel
One (1) Micro-Computer Technician (FT) $47,000
One (1) Micro-Computer Technician (PT) $37,000
PT Micro-Computer Tech to FT $49,500
.
Total $165,500 $37,000 $49,500 $0 $0
~n~
TexaS
COLLEYVILLE CENTER
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Lin Przybyl, Center Manager
DATE:
June 1, 2004
SUBJECT:
Budget Plan
Our current plans include the following items regarding the five-year capital budget
needs. A spreadsheet is attached to assist in identifying estimated costs for each
item.
FY 2005
. Color laser printer including toner and cabling
FY 2006
. Seating replacement - 500 stackable chairs
FY 2007
. Flooring replacement - VCT for Kitchen, Meeting rooms and Assembly Hall
FY 2008
. Ceiling tile replacement - Assembly Hall
FY 2009
. Vehicle replacement - Van
5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
1998 Chevrolet Venture Van $ 18,420.00
Equipment
Color Laser Printer $1,300.00
Facilities
Chair Replacement $ 32,000.00
VCT Floor Replacement $ 12,600.00
Ceiling Tile Replacement $ 22,000.00
Total $1,300 $32,000 $12,600 $22,000 $18,420
.
COLLEYVILLE CENTER
~~
Texas
BUILDING SERVICES
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Lin Przybyl, Building Services Department
DATE:
June 1, 2004
SUBJECT:
Budget Plan
Building Services includes the facility maintenance for approximately 85,000 square
feet of city facilities including City Hall, Library and Justice Center properties. The
following adjustments are estimates based on industry standards of a maintenance
budget consisting of 2 - 4% of the replacement value of the facilities. The following
adjustments show the sustainable budget needs for the next five-years. A
spreadsheet i,s attached.
FY 2005
. Year Two of operation based on 2% replacement value $300,000.
Addition of one Building Maintenance Worker
FY 2006
. Year Three of operation based on 2% replacement value $300,000.
FY 2007
. Year Four of operation based on 2.5% replacement value $375,000.
FY 2008
. Year Five of operation based on 3% replacement value $450,000.
FY 2009
. Year Six of operation based on 4% replacement value $600,000.
5-YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Personnel
Building Maintenance Worker $ 61,546.00
-
Total $61,546 $0 $0 $0 $0
Building Services
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Scott Welmaker, Economic Development Manager
DATE:
June 1, 2004
SUBJECT:
Budget Plan - Economic Development
As the new Economic Development Manager, I will be evaluating the needs of the
Economic Development Department to accomplish the department's objectives. My
initial assessment of the department's needs to assist in identifying estimated costs
for each items are as follows:
FY 2005
. None
FY 2006
. Annual Business Appreciation Event
. Planning Intern (Part-time)
FY 2007
. Marketing and Research Coordinator (Full-Time)
FY 2008
. None
FY 2009
. None
5-YEAR CAPITAL OUTLAY
6/4/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
Equipment
None
Program
Annual Business Appreciation Event $7,500
Personnel
Planning Intern $20,000
Marketing and Research Coordinator* $45,000
Total $0 $27,500 $45,000 $0 $0
Page 1 5-YR Capital Equipment - Economic Development
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Keith Fisher, Public Works Director
Kelly Howell, Public Works Manager
DATE:
June 1, 2004
SUBJECT:
Budget Plan - Utility Administration
Our current plans include the following items and programs regarding the five-year
capital budget needs. A spreadsheet is attached to assist in identifying estimated
costs for each item.
Utility Administration
FY 2005
. None
FY 2006
. Air Conditioning and Heating Unit Replacement - Service Center
FY 2007
. None
FY 2008
. 1995 Y2 ton pick-up Replacement
FY 2009
. None
5-YEAR CAPITAL OUTLAY
6/4/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
Replacement 1/2 ton pick-up $18,000
Equipment
Replacement Air Conditioning/Heating $11,650
.
Program
None
Personnel .
None
Total $0 $11,650 $0 $18,000 $0
Page 1
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Theresa Fox, Utility Billing Supervisor
DATE:
June 1, 2004
SUBJECT:
Budget Plan
Our current plans include the following items regarding the five-year capital budget
needs. A spreadsheet is attached to assist in identifying estimated costs for each
item.
FY 2005
. PSC Bar Code Scanner
FY 2006
. Letter Opener
. Bursting Machine
. DFX 8000 Printer
FY 2007
. Utility Internet Billing
FY 2008
. None
FY 2009
. None
Page 1
5-YR Capital Equipment
Finance
BAFs FY 2005 2006 2007 2008 2009
Equipment
PSC Bar Code Scanner $1,030
Letter Opener $1,742
Bursting Machine $3,700
DFX 8500 Printer $2,785
Programs .
Utility Internet Billing $20,000
Total $1,030 $8,227 $20,000 $0 $0
Page 1
5-YR Capital Equipment - Utility Billing
.n~
TexaS
PUBLIC WORKS DEPARTMENT
MEMORANDUM
TO:
Bill Lindley, City Manager
FROM:
Keith Fisher, Director of Public Works
Kelly Howell, Public Works Manager
DATE:
June 3, 2004
SUBJECT:
Budget Plan - Utility Operations
Our current plans include the following items and programs regarding the five-year
capital budget needs. A spreadsheet is attached to assist in identifying estimated
costs for each item.
FY 2005
. Sewer Service Cleaning Machine - maintenance of sewer system
. Pan and Tilt Sewer Camera - maintenance & troubleshooting of sewer system
. Spoil Removal from Service Center - removal of all material from stockpile
area
. Pickup truck replacement (unit # 899)
. Pickup truck replacement (unit # 891 )
. Water system security enhancements - as per the Vulnerability Assessment
FY 2006
. Generator for Camera Trailer
. Vacuum Excavator - for sewer repairs
. Air Compressor and Jack Hammer
. 3" boring missile - water and sewer installations and repair
. GPS Upgrades - new hand held unit and software
. Pickup truck replacement (unit # 881)
. Pickup truck replacement (unit # 810)
. Water system security enhancements - as per the Vulnerability Assessment
FY 2007
. Purchase 7 cu/yd dump truck
. Pickup truck replacement (unit # 812)
. Pickup truck replacement (unit # 884)
. Replace Ford Backhoe (unit # 894)
. Water system security enhancements - as per the Vulnerability Assessment
Budget Plan
June 3, 2004
Page 2
FY 2008
. Replace Mower (unit # 813) - for property upkeep
. Replace Backhoe (unit # 809)
. SCADA Upgrades - water system monitoring
. Water system security enhancements - as per the Vulnerability Assessment
FY2009
. 1 - ton truck replacement (unit # 888)
. Hall Johnson water tank rehabilitation - painting and structural repairs
. Water system security enhancements - as per the Vulnerability Assessment
5- YEAR CAPITAL OUTLAY
6/3/2004
BAFs FY 2005 2006 2007 2008 2009
Vehicle Replacement
Unit #889 Pickup $15,000.00
Unit #891 Pickup $15,000.00
Unit #881 Pickup $20,000
Unit #810 Pickup $20,000
Unit #812 Pickup $25,000
Unit #884 Pickup $20,000
Unit #8881 Ton Truck $35,000
Equipment
Sewer Service Cleaning Machine $2,000
Pan and Tilt Sewer Camera $17,000
Spoil removal from Service Center $65,000
Generator for Camera Trailer $2,700
Vacuum Excavator $30,000
Air Compressor and Jack Hammer $20,000
3" Boring Missile $5,500
GPS Upgrades $8,000
Water System Security Enhancements CVA) $100,000 $100,000 $100,000 $100,000 $100,000
SCADA Upgrades $30,000
Unit #894 Ford Backhoe $60,000
New 7 CY dump truck $60,000
Unit #813 Mower $10,500
Unit #809 Backhoe $60,000
Program
Hall-Johnson Tank Rehab $600,000
Personnel
Total $184,000 $206,200 $265,000 $200,500 $735,000
Page 1
5-YR Capital Equipment(Utility Ops)
...
2004 City Work Initiatives
3rd Quarter Update
Council Relations
· Develop a Code of Conduct: No action has been taken on this item per
Council direction.
· Review Council Rules of Procedure: Some preliminary work had been
prepared by staff but no action taken by Council per direction.
· Provide Semi-annual update of Goals: This is an ongoing work effort with
previous updates provided to the Council on a quarterly basis.
Economic Development
· Develop "Project Colleyville": The Council approved a vacant commercial
property ordinance meeting the work items identified as part of the
proposal. Various properties have come into compliance with the
ordinance. An incentive policy will be developed by the Economic
Development Manager for Council consideration. The policy will address
both attracting new businesses and incentives for current businesses to
enhance building maintenance/appearance.
· Roundtable forum with groups to explore growing the commercial tax
base: This was completed as part of the work effort initiated by the
Council's appointment of an Economic Development Task Force. The
Economic Development Manager will take information for work efforts in
developing a strategic plan and ongoing marketing.
· Initiate a visioning process: This was completed as part of the work effort
initiated by the Council's appointment of an Economic Development Task
Force. The Economic Development Manager will take information for
work efforts in developing a strategic plan and ongoing marketing.
· Prepare a five year revenue projection from commercial growth: This is
part of the five-year budget development. The Economic Development
Manager will work with the Finance Department to refine potential revenue
growth as part of the strategic plan work efforts.
· Provide staff funding in the 2004 Budget for an Economic Development
Manager: Funding 'was provided as part of the Council approval of the
current year budget.
Budqet
· Develop a "maintenance budget" with focus on buildings coming on line
and additional funding for street maintenance: The approved budget
provided funding for the three new buildings and related staff; a computer
replacement program; and supplemental street funding.
· Develop a multi-year CIP program: Council has conducted several work
sessions and continues to work on the work initiative.
· Develop a multi-year budget: A presentation was made to the Council in
March on a work format. Staff is currently preparing the five year budget
as part of the overall budget discussions scheduled for later this year with
the Council.
Street Improvements .
· Prepare a study evaluating street conditions and funding needs: This was
completed and presented to the Council as part of the 2004 budget
process.
· Develop a regular reporting format for intersection improvements: This is
an ongoing work effort with quarterly updates being provided to the
Council.
Attachment
· June 6-7,2004 Council planning meeting report
PRE-COUNCIL
. AGENDA BRIEFING
"rosa.
MEETING DATE: 07/15/03 CITY MANAGER -~-
~
rrEM # : PC.2 DEPARTMENT HEAD
FINANCE REVIEW N/A
Previous Action: None
DEPARTMENT: CITY COUNCIL
SUBJECT: Discussion and review of the Annuai Retreat Report
This item provides the opportunity for the City Council to discuss and review the Annual
Retreat Report as attached.
...-..---. _.,,- - - -- -_..,----- .----...-.-.-..- ---- _.....~.,.. _..--.-.....
Strat~gic Government Resources, Inc.
2332 Ember Woods
Roanoke, Texas 76262
817.741.2331
June 24. 2003
Honorable Mayor and City Council
City of Colleyville
CIO Mr. Bill Lindley, City Manager
5400 Bransford Road
Colleyville. Texas 76034
Dear Mayor. Councilmembers and Staff:
I am pleased to provide you with this final report summarizing the results of the
City Council Retreat held on June 6-7 at Marriott Solana in Westlake. This report.
will describe the process we went through. as well as document the results of the
session, and will include selected recommendations for future steps.
I truly enjoyed the time I spent with each of you individually. as well as the time at
the retreat. Due to the lengthy discussions Friday evening, we made a number
of presentation and process changes, which substantially .abbreviated and
modified the process. Accordingly, I want to extend to the City of Colleyville an
offer of a second retreat at a time of your convenience at no additional cost.
Please feel free to contact me at 817-741-2331 if you have any questions
concerning this report.
Respectfully submitted,
Ron Holifield
CEO'
Strategic Government Resources
2
Introduction and Process
SGRlwas engaged to facilitate the annual goal setting retreat of the Colleyville
City Council, and the expectation of the City Manager was that the retreat would
focus on a traditional goal setting and priority setting process similar to previous
years. A series of interview questions were developed which were designed to
stimulate general thought and discussion by each of the elected officials with
regard to specific aspects of the community, and related goals they had for the
future of the community. In the weeks prior to the retreat, all elected officials
except for the Mayor were able to participate in the interview process.
The interview responses provided the foundation for Council discussions at the
retreat. Interestingly, although several of the interview questions specifically
asked about .community features" which typically elicits responses that are more
project oriented in nature, the responses to almost every interview question,
regardless of what the question was. tended to flow back to one or two over
riding issues. The first was figuring out how to create political and community
healing that would allow everyone to come together and work as a team, even
when they disagree on a given issue. The second was economic development
concerns. Secondary trends that arose dealt with streets and intersections. and
budget challenges, but both of those also appeared to have significant overtones
related back to either the political environment or the need for economic
development.
As a result, the flow of the workshop was altered somewhat to respond
specifically to the most compelling issues raised by Council, rather than staying
with a more project oriented and traditional "goal setting" approach. That type of
session can limit time for open discussion which, looking at the time you devoted,
seemingly was.important to you. In essence, creating an interpersonal teamwork
foundation is essential to achieving maximum success on a variety of specific
projects, In the end, the Council developed a number of goals for the ensuing
year that can position Colleyville into a truly unique position.
The Interview Results
Each interview was approximately one hour long, consisting of seven questions.
The questions were intentionally overlapping, and designed to "prime the pump"
to find out what everyone was really thinking in goals for the next year, rather
than being designed to elicit specific tangible responses. The most interesting
aspect of the interview responses was the overwhelming degree of unity in
perspective on almost every single issue. Indeed, based on the degree of
historical political turmoil, and the degree of diversity apparent on the Council.
the extraordinary degree of unified vision was highly unexpected, which creates
both an opportunity and a burden.
The City of Colleyville has a phenomenal opportunity to achieve great things due
to the clear unified vision that exists. However, this also creates a great burden,
for if you fail to achieve greatly, it will not be a result of conflicting views of what
3
Colleyville should become. but of your failure to decide that working together for
a better future is more important than personal political battles. Additionally, it is
not uncommon for a divided council to place blame on staff for failure to
accomplish goals despite there being no clearly agreed upon goals of the
Council. The Council uniformly expressed strong support for the City Manager
and City staff. However, I would urge particular caution and sensitivity in this
area, due to the number of interview responses which specifically mentioned
concern on the part of various council members about the need to avoid placing
staff in the middle of differing political viewpoints.
The great news is that based on the interview results, it is clear that every
respondent strongly believes the future of Colleyville is far more important than
personal political battles. and there appears to be an amazing level of
commitment to changing the future, as a unified Council, even as you will
disagree on various implementation strategies.
This high degree of commitment to putting the future of Colleyville first came
through loud and clear in the interviews. as did a very strong desire to see the
Council work as a team. There were several very key trends and patterns that
were clearly shared by most (and in almost every case - all) of the Council
members interviewed.
Council Conflict and Turmoil Should be Overcome by:
. Overcoming "party" labels
. Evaluating decisions based on philosophy and vision not on personalities
. Getting to know each other as people
. Admitting what the problem is
. Tolerating different viewpoints
. Accomplishing things that matter long term
. Keeping staff out of the middle
. Quit killing the future "so my side wins"
Economic Development Priorities Included:
. Developing a coherent economic development vision
. Rapidly developing a cohesive SH26 vision and action plan
. Developing Precinct Une, and Highway 121 game plans
. Create a stronger sense of community identity
. Creating a better community reputation in the development community
. Creating an environment which encourages development that is
compatible with semi rural lifestyle, but generates sufficient revenue to
support outstanding community services
Budget Priorities Included:
. Live within our means
. Plan for a flat revenue future
. Find new resources
4
. Protect what we have
Roads and Intersections Priorities Included:
. Proceed with planned intersection improvements
. Determine how to handle retail traffic and become a destination without
losing small road'feel
Direction and Decisions
For the casual observer, it may have been easy to miss the significance of
several of the decisions that the Council made on Saturday morning, since they
did not involve a lot of conflict or debate. and since they were addressed more in
discussion form, rather than as a "priority list". However, subtlety does not
translate into insignificance, Indeed. the Council provided very clear
philosophical direction on several Issues of substantial importance to the future of
Co lIeyville. An item needed group consensus to "make it to the list- of things to
work on in the next year. FoHowing is a brief overview of those key decisions
which were made at the retreat. They are generally grouped under the four
priority topic headings discussed above, even though the discussion flow itself
was not necessarily in the same order.
Counci I relations
. Develop a Code of Conduct providing guidance on how to treat and
respect elected members and staff
. Review the Rules of Procedure for standards of conduct during Council
meetings
. Provide a semi annual update of status of annual goals
Economic Development
. Develop "Project Col/eyville" looking at
o Possible sales-property tax rebates based on reinvestment of
buildings and landscaping.
o Matching grant program for Homeowner Associations that increase
landscaping in City ROW
o Prepare an economic development incentive policy
o Commercia! (vacant) property management regulations for:
· allowable height of grass
· placement of window "boarding"
· maintenance of buildings and landscaping
· locating security fencing of closed businesses
. Initiate a roundtable forum to:
o identify strengths, weakness, challenges and opportunities in
growing the commercial base of the city, by meeting with the
· Colleyvil/e Chamber of Commerce, area commercial
developers. Colleyville Business Alliance, and other
interested stakeholders.
5
. Initiate an economic development strategic visioning process for a
citywide destination emphasis based on an approach to "New Urbanism"
and review of possible peer cities development approach across the
country.
. Prepare a five year summary, to make reasonable projections to
development of a multiyear budget forecast, of commercial activity looking.
at:
o sales and property tax growth
o identify number of commercial building permits with projection of
property and sales tax generated
o identify new and closed businesses over last three years with
revenue impact to the city
o evaluate undeveloped land areas along SH26. SH121. and Precinct
Line Road for revenue enhancement.
. Focus on development of the 2004 budget to fund an economic
development position through new revenues or position realignment.
Budget
. FY 2004 budget development to focus on a -maintenance funding"
approach for departments recognizing planned additional funding for:
o buildings and related service programs coming .on line"
o alternatives for increasing annual street overlay program
. Multiyear building and infrastructure needs
o Hold a CIP worksession to review:
. possible citywide projects
. available funding scenarios and possible public input
. operating budget impacts of capital projects
. Multi-year Operating Budget
o Develop a multi-year budget identifying annual
. compensation program
. staffing support
. probable service program development
. replacement program for
. computers
. vehicles
. building maintenance
Street ImDrovements
. Prepare a study for a Street Overlay-Preventive Maintenance Program for
residential streets, looking at
o grading quality standard for streets
o cost per mile for overlay of a typical street
6
o annual cost (ongoing five year program) to keep streets at
determined quality level
. Develop a regular reporting format on quarterly basis for the Council for
o street intersection construction
o a workplan of key tasks for SH 26 improvements
Recommendations
Council Operating Rules
There will be a temptation to let this decision slip by you and to simply never get
around to devoting the time necessary to developing meaningful council
operating rules. I want to urge you in the strongest possible terms to spend
some focused time discussing, debating and agreeing upon formal operating
rules. Once you have agreed upon your operating rules, I would encourage you'
to laminate them and place them at each member's place on the dais. Again, the
tendency will be to let this slip as being unnecessary. but if you will follow through
on this stop, you will be surprised at how much this simple act will begin to shape
the tone, demeanor and dynamics of your Council meetings. In fact, I would go
so far as to say that if you do not make this a priority, the odds are great that you
will rapidly fall back into old patterns of conflict.
Mayor/Council/City Manager Roles and Responsibilities
Although this was outside the realm of this retreat, it is clear from watching the
dynamics at the retreat. that there are some significant questions regarding
appropriate roles and responsibilities for various players which probably need to
be addressed. I do not have sufficient information to offer speculation at this
point as to what all is driving these questions, but it is clear that role and
responsibility questions are a significant subtext to some of the other dynamics
which are occurring.
To have a healthy team environment, it is absolutely critical that there is very
clear and agreed upon definitions of the roles and responsibilities of the Mayor,
City Council members and the City Manager, both collectively and individually. If
is not clear, that such clear definition and understanding exists across the board.
I would encourage you to take the time to ensure that everyone -is on the same
page with regard to mutual expectations regarding various roles and
responsibilities.
Failure to address this issue, will allow it to continue as a subtext, and make it far
more difficult to achieve the vision of greatness that is attainable for Colleyville.
While there is no conflict associated with this, it is an item that may be of value
for further discussion. A worksession can be a format to create a discussion
opportunity in solidifying the philosophy for the role and responsibilities for the
Mayor. City Council members and the City Manager.
7
Economic Developmeflt
Colleyville is truly a unique environment, which offers both opportunities and .
challenges. I urge you to make sure you think big enough. when thinking about
the future. The concepts of a "destination" of boutique shops that serves
Opryland visitors, and other regional visitors has merit and [5 exciting.
Additionally, it has the potential to offer the unusual marriage of a semi rural
environment. with a sales tax base that you are looking for. However. to achieve
such will demand that you bring in thinkers, planners and developers who are big
and bold enough to think out of the box regarding how to redevelop Highway 26.
A few random thoughts that were discussed during the retreat that may be worth
considering as you begin to develop a cohesive economic development plan
mclude:
Leveraaina of sports Stars
Colleyville has some exceptional sports stars as residents. There are numerous
opportunities to let them help make their hometown more successful. However.
such does not just happen. It is essential that you develop a specific game plan
and know what you are asking them for before you approach them. And. it is
essential. that they have confidence that they will not get pulled into a political
controversy if they get involved.
Leveraaina Corporate Leaders
Most large corporations have extensive charitable and foundation funding which
they expend to support a variety of causes. And many corporations provide
substantial support for community projects which the senior management
believes in. With your very large base of corporate leaders who call Colleyville
home, you should be following a specific strategy for ensuring that some of the
charitable and foundation support their many corporations are providing finds its'
way to their senior executive's home towns. Once again, however. it is essential
that they have great confidence that such involvement will not allow them to get
drawn into a political controversy.
Economic Develooment visionina process
Colleyville is unique in its location to the metroplex and layout of the city in both
road system and land use. Taking a step back and looking for similar cities
across the country that have developed their natural resources into assets may
be of use as you focus on economic development opportunities.
. New Urbanism
The Highway 26 corridor may offer some interesting opportunities for new
urbanism opportunities which could help spur some of the boutique-
destination development which is desired. However, it is essential that
you bring in developers and thinkers who truly understand new urbanism.
and have the track record and experience to know what will work. The
8
. -.-.-..-.-...- ... .-..- . --.-.-.....
study could look at an approach of a "New Urbanism" study with an
emphasis on
o SH 26, SH 121 and Precinct Line Road. by
. evaluating expanding established niche markets for
. (spas, home decorating, etc.)
. studying new markets for
. fine arts galleries. upscale jewelry-clothing stores.
cooking & equipment-dasses, etc.
The RFP process would look at selecting consultant(s) based on proposed
visioning process with emphasis on economic development using area
retail to .play off' from: DFW Airport, OpryLand. West End, and Sundance
Square. Study would additionally look at evaluating commercial and retail
viability within trade areas for Col1eyville looking at unmet markets in the
surrounding cities.
. The City of Franklin. Tennessee as a Model
Colleyvil1e's vision fOf a "semi rural" environment, blends well with the
concept of an environment of "gentleman farmers". You may want to visit
Franklin, Tennessee. as one successful example of a semi rural
environment with very large homes, on large lots, with a rural feel, but
within an urban area. Franklin also is the home to numerous executives
and music stars, so the comparison there is strong as well. and may offer
some insights into what they have found to be successful in getting those
folks involved in the community.
. The City of Sausalito, California as a Model
The vision for being a destination for .boutique shops to out of town.
visitors. as well as metro area residents, blends well with the model
followed by Sausalito. You may want to visit them to explore what they
believe has been the keys to their success, and how they initiated their
very strong high end arts community base in the beginning.
. Corporate Retreat and Conference Center
The high presence of corporate executives suggests that a high quality
corporate retreat and conference center, particularly one in a "semi rural"
setting, might prove to be a real benefit to the community; \n essence,
such a facility could accommodate the needs of corporate executives who
call Colleyville home, who would prefer to hold executive meetings near
their own home if appropriate facilities were available. This may play well
into the number of executives working from their homes yet needing
meeting space. It also could be an economic engine to help fuel the
boutique-shopping environment you have envisioned.
Summary
I truly believe that the City of Colleyville is one of the most exciting places anyone
coutd be right now. It is clear that the City Council is very strong. and has the
9
--_.---_.__.-.~-----~ .._-----~-_. _......'-.--
potential to accomplish some truly amazing things. In fact, I have shared with
several other people since the retreat, that I believe Colleyville may have one of
the strongest city council's of any city in the Metroplex right now.
I am convinced that your vision for the future is achievable, and is on target for
what Colleyville needs in the coming decades to remain an exceptional city to
call home. Your major challenges will be to keep your focus on the unified vision
instead of the politics. and to think big enough on projects like Highway 26.
The strength of the City Council is with the team and not the individual. As you
reflect on specific goals, a broad group perspective is important to remember that
the majority of the other members may not share your individual view. The
collective development of your goals into the City Manager's work program helps
build a sense of a team among the members of the City Council to assist the City
Manager in directing the operations of the organization,
Leaving the retreat, the City Manager discussed that a worksession would be
scheduled for your review of my follow-up report. As the goals evolve into a work
program, remember that the goals and work program will allow the City Council
and City Manager to:
. provide group direction
. establish visible objectives and tasks
. keep the City Councif and organization on course
. assist in the allocation of resources
. promote continuity of action
. keep the big picture focused
It was a true honor to be a part of your retreat, even though my role was quite
limited. I want to urge you to stay focused on the vision, to rise above political
conflict, and to make the sacrifices necessary to still make Colleyville the
preferred place to call home decades from now. Please do not hesitate to call on
me if I can assist you in making your vision a reality in any way.
Respectfully submitted,
Ron Holifield
CEO
Strategic Government Resources, Inc.
817-741-2331
10
.. ...---- .-.---.. .~-- ..---. ----.--......