HomeMy WebLinkAboutPark Land Dedication Committee-Agenda Packets-7/28/2014City of Colleyville Page 1
City of Colleyville
Park Land Dedication
Committee
Agenda
City Hall
100 Main Street
Colleyville, Texas 76034
817.503.1000
www.colleyville.com
Monday, July 28, 2014
6:30 p.m.
Colleyville Public Library
110 Main Street - 2nd Floor
1. CALL TO ORDER
2. APPROVAL OF MINUTES
April 29, 2014
3. REGULAR AGENDA ITEMS
3a Discussion and consideration of the approval to use Park Land
Dedication Fund monies for the LD Lockett Park / Cotton Belt Trail
Head Enhancement project
4. CITIZEN COMMENTS/PRESENTATIONS REGARDING ITEMS NOT ON
THE AGENDA
5. ADJOURNMENT
I hereby certify this agenda was posted on City Hall bulletin boards Friday, July
25, 2014 by 5:00 p.m.
Kathy E. Moore
Administrative Assistant
A quorum of the Colleyville City Council may be in attendance at this meeting.
Any matter on this agenda may, at the discretion of the governing body, be
opened for public comment and discussion.
If you plan to attend this public meeting and have a disability that requires special
accommodations, please advise the Administrative Assistant at least 48 hours in
advance at 817.503.1180, and reasonable accommodations will be made to assist
you.
City of Colleyville Page 1
City of Colleyville
Park Land Dedication
Committee
Minutes
City Hall
100 Main Street
Colleyville, Texas 76034
817.503.1000
www.colleyville.com
Tuesday, April 29, 2014
6:30 p.m.
Colleyville Public Library
110 Main Street - 2nd Floor
1. CALL TO ORDER
Assistant City Manager/Chief Financial Officer Terry Leake called the meeting of
the Park Land Dedication Committee to order at 6:38 p.m.
Roll Call
Present: Leti Carson, Carel Tornes, Suzanne Hughes. Staff present: Assistant City
Manager/Chief Financial Officer Terry Leake, Interim Parks Superintendent Chris
Haworth, and Administrative Assistant Kathy Moore.
Absent: David Wheelwright
2. APPROVAL OF MINUTES
September 14, 2009
A motion was made by Carel Tornes and seconded by Leti Carson to approve the
September 14, 2009 meeting minutes as presented. The motion carried with a
unanimous vote.
3. REGULAR AGENDA ITEMS
3a Approval of the new bylaws for the Park Land Dedication Committee
Assistant City Manager/Chief Financial Officer Terry Leake informed the Committee
that there are no formal bylaws in place for the Committee, however Ordinance O-
98-1129 provides procedures for the Park Land Dedication Committee.
Leake noted that in order to standardize all board, commission and committee
bylaws the City Secretary’s office has requested that each group update their
bylaws into a new uniformed template. Therefore, staff has incorporated the
procedures called out in Ordinance O-98-1129 into the new format and bring them
forward for approval.
Park Land Dedication Minutes April 29, 2014
City of Colleyville Page 2
A motion was made by Carel Tornes and seconded by Suzanne Hughes to approve
the new bylaws for the Park Land Dedication Committee as presented. The motion
carried with a unanimous vote.
3b Discussion and consideration of approving the use of Park Land Dedication
Fund monies for the Pleasant Run Soccer field improvements
Assistant City Manager Terry Leake gave a brief history on the Pleasant Run
Soccer Complex, noting that it was built in 1994 with the original fencing and
irrigation still in place. She stated that both items have been identified as capital
items for replacement with an estimated cost of $25,000 for the fencing and
$100,000 for the irrigation.
She continued, stating that another item identified as a need in the 2011 Parks,
Recreation and Open Space Master Plan was additional playgrounds. Leake noted
that there is no playground at the complex and due to the consistent number of
patrons using the site, staff recommends the placement of a playground. The
estimated cost for the playground is $75,000.
Leake stated that staff is requesting approval from the Park Land Dedication
Committee to use $200,000 from the Park Land Dedication Fees to fund the
improvements at the Pleasant Run Soccer Complex. Leake noted that currently the
unallocated fund balance was $1,411,543.
There was discussion concerning the timeline for proposed improvements. Terry
Leake stated that all of the fencing will be installed prior to the start of the Fall
soccer season, along with irrigation on the North side of the competition fields.
Additionally, it was noted that irrigation improvements to the South end of the
competition fields will be completed between the Fall and Spring seasons.
Discussions continued with concerns on the placement of the playground, and
safety issues. Terry stated that presently there was no timeline established for the
installation of the playground; however staff will be researching the type of
equipment and the appropriate placement once approved by Council
Leti Carson made a motion to approve the use of $200,000 from the Park Land
Dedication fees for improvements to the Pleasant Run Soccer Complex. Suzanne
Hughes seconded the motion. The motion carried with a unanimous vote.
4. CITIZEN COMMENTS/PRESENTATIONS REGARDING ITEMS NOT ON THE
AGENDA
There were no citizen’s comments/presentations regarding items not on the
agenda.
5. ADJOURNMENT
Park Land Dedication Minutes April 29, 2014
City of Colleyville Page 3
Suzanne Hughes moved to adjourn the meeting, and Leti Carson seconded the
motion. The meeting of the Park Land Dedication Committee was adjourned at
7:00 p.m.
APPROVED BY A VOTE OF ___ AYES, ___ NAYS, AND ___ ABSTENTIONS ON THIS
THE 28th DAY OF July, 2014.
Minutes taken and prepared by:
Kathy Moore
Administrative Secretary
City of Colleyville Page 1
City of Colleyville
Park Land Dedication
Committee
Agenda Briefing
City Hall
100 Main Street
Colleyville, Texas 76034
www.colleyville.com
Agenda Number 3a Agenda Date 07/28/2014 Number
Type Regular Agenda Items
Department Parks and Recreation
Title
Discussion and consideration of the approval to use Park Land Dedication Fund
monies for the L.D. Lockett Park / Cotton Belt Trail Head Enhancement project
Explanation
At the July 15, 2014 Pre Council meeting staff presented the results of the
requested feasibility and cost analysis regarding the addition of restrooms. Based
on civil engineering review it is feasible to add restroom facilities adjacent to the
proposed pavilion. There would need to be a retaining wall and ramp between the
pavilion and the children's playground, and the restroom would be connected via a
trellis system, similar to the current restroom/pavilion configuration at McPherson
Park. The projected cost to construct the restrooms is $169,408. Staff estimates
that the addition of restrooms would result in an estimated additional annual
maintenance and operation cost of $1,150.
Additionally, staff presented the cost of installing a deep well to provide irrigation
for the property. The cost of the well is projected to be $71,262.50 and has a 12-
15 year return of investment.
If the restrooms and deep well were added, in addition to the children and adult
playground areas, additional funding in the amount of $321,640 would be needed
per the attached estimate of probable cost.
City Council expressed the desire to fund all of the proposed improvements.
Existing funds for the project are a combination of the Fiscal Year 2014 CEDC
operating budget, balance of funding in the Park Land Dedication Fund
from Cotton Belt Trail, Phase II, and grant proceeds, for a total amount of
$206,743. Council proposed that the additional funding be allocated from the Park
Land Dedication Fund to complete all the proposed improvements.
As a point of reference, the following is background information on the project.
The L.D. Lockett Park/Cotton Belt Trailhead Enhancement Project was initially
proposed by the City Council after the review and subsequent adoption of the
2011 Parks, Recreation and Open Space Master Plan in December 2011. In April
2012, Cotton Belt Trail Phase II was completed, bringing connectivity to L.D.
Lockett Park and the Cotton Belt Trail. Funding in the amount of $100,000 was
approved in the Fiscal Year 2013 CEDC budget and was carried forward to the
Park Land Dedication Committee Agenda Briefing 3a
City of Colleyville Page 2
Fiscal Year 2014 CEDC budget. The services of Hidell and Associates Architects
were retained to establish conceptual site drawings with all architectural,
engineering, and landscaping drawings required for the construction of the
approved design.
The City hosted a public meeting on January 30, 2014, at the Colleyville Library
with Aaron Babcock from Hidell and Associates Architects, facilitating the
presentation and group discussion of interested citizens. In an effort to obtain as
much citizen input as possible, five signs were placed along the Cotton Belt Trail
trailhead, and at the entrance to L.D. Lockett Park. Additionally, 353 letters were
sent to citizens in the surrounding area requesting their participation.
Approximately 35 people participated in this meeting, sharing their opinions on
what amenities the site should include. In reviewing the information received at
this public meeting, Hidell and Associates Architects evaluated this information in
conjunction with the priorities and needs identified by over 300 Colleyville citizens
that took part in the 2011 Parks, Recreation and Open Space Master Plan. A
conceptual plan was developed by Hidell and Associates Architects based on public
input from the January 30, 2014 public meeting and the attached outdoor facility
needs identified in the 2011 Parks, Recreation and Open Space Master Plan. At the
April 7, 2014, Parks and Recreation Advisory Board meeting, the proposed
amenities contained in the conceptual site plan were presented and unanimously
approved by the Board.
Pending City Council's approval for the use of Park Land Dedication Funds for the
additional project elements, Hidell and Associates Architects will develop a set of
detailed construction documents to move forward with the bid and construction of
these enhancements.
The total additional recommended project funding is $350,000 from the Park Land
Dedication Fund for additional project elements, including site demolition and
asbestos abatement of the L.D. Lockett house, and a project contingency. The
improvements are an allowable use of funds under the provisions in attached
Ordinance O-98-1129. There is an unallocated balance of $1,566,338 as of June
30, 2014, per the attachment - Financial Status of the Park Land Dedication Fund.
At the July 28, 2014 meeting, staff will be presenting this recommendation for
expenditure of Park Land Dedication funds to the Parks and Recreation Advisory
Board, and if approval is received from the Board that evening, then it will be
presented to the Park Land Dedication Committee for their consideration. Staff is
seeking a recommendation for approval to present this request to the City Council
for their consideration at a future meeting.
Park Land Dedication Committee Agenda Briefing 3a
City of Colleyville Page 3
Financial Impact
The proposed expenditures of $350,000 would be paid from the available funds in
the Park Land Dedication Fund which are $1,566,338 as of June 30, 2014.
Recommendation
Approve
Attachments
1.Ordinance O-98-1129
2.Financial status of the Park Land Dedication Fund at June 30, 2014
3.L.D. Lockett Park / Cotton Belt Trailhead Probable Cost with Restroom
FINANCIAL STATUS OF PARK LAND DEDICATION FUND AT 6-30-2014
TOTAL REVENUES $3,976,706
TOTAL INTEREST INCOME REC'D $552,942
LESS EXPENSES:
KIDSVILLE DONATION $1,000
LANDSCAPING NATURE CENTER $1,169
NATURE CENTER TREES $1,035
KIMSEY PARK APPRAISALS $4,700
CITY PARK SOD $72,881
TPWD KIMSEY PARK GRANT $8,800
COTTONBELT TRAIL I $161,447
COTTONBELT TRAIL I ROW ACQUISITION $32,323
WEBB HOUSE RESTORATION $98,584
COTTONBELT TRAIL II $147,006
MC DONWELL SCHOOL TRAIL $162,790
PARK PROPERTY $508,047
CASTLETON TRAIL $18,956
MC PHERSON PARK PHASE I $1,084,147
LOG BARN $111,000
SPARGER PARK TRAIL $82,838
COTTONBELT TRAIL III $23,384
TOTAL EXPENSES $2,520,106
LESS ENCUMBERANCES:
COTTONBELT TRAIL II $61,292
COTTONBELT TRAIL III $161,913
WEBB HOUSE TRAIL $20,000
PLEASANT RUN SOCCER COMPLEX IMPROVEMENTS $200,000
TOTAL ENCUMBRANCES $443,205
TOTAL AVAILABLE AT 6-30-2014 $1,566,338
City of Colleyville
LD Lockett Park Renovation
Restroom Option
7/24/20143:18 PM
LD Lockett Park Renovation
Quantity Unit
Labor
Materials Unit SubTotal Total
Site Demolition Allowance $12,000.00
Excavation, backfilling and compaction 240 CY 9.00 CY $2,160.00
Select Fill 225 CY 20.00 CY $4,500.00
Silt Fence 1,600 LF 1.00 LF $1,600.00
Inlet Protection 2 EA 150.00 EA $300.00
Subtotal $20,560.00
Lines of pavement, layout of pavement markings 600 LF 0.05 LF $30.00
4 STALL 18.00 STALL $72.00
Lines on pavement, handicap symbol 1 STALL 75.00 STALL $75.00
Handicap Signs 1 STALL 350.00 STALL $350.00
Lines on pavement, "RED" Fire Lane 60 LF 0.65 LF $39.00
3 EA 55.00 EA $165.00
Subtotal $731.00
Water Systems
3/4" Dom. Water Service and Meter 1 EA 3500.00 EA $3,500.00
1 EA 3500.00 EA $3,500.00
Subtotal $7,000.00
4" PVC 140 LF 35.00 LF $4,900.00
Tie-in to Existing Sanitary Sewer Allowance $2,500.00
Clean-out 4 EA 375.00 EA $1,500.00
Subtotal $8,900.00
Electric Service
New Pole W/Transformer Allowance $5,500.00
3 - 4 ' Conduits 80 LF 40.00 LF $3,200.00
Subtotal $8,700.00
Estimate of Probable Construction Cost
WITH RESTROOM OPTION
Site Work
Handicap Parking
Utilities
Sanitary Sewer Systems
Parking barriers, wheel stops
Backflow Preventer
Lines of pavement, parking stall, paint white 4" wide
Conceptual Plan Options - Cost Estimate
Hidell and Associates Architects
1
City of Colleyville
LD Lockett Park Renovation
Restroom Option
7/24/20143:18 PM
Trees
Canopy Trees 4 EA 400.00$ EA $1,600.00
Ornamental Trees 6 EA 400.00$ EA $2,400.00
Plants
Shrubs 7 gal - 400 SF 50 EA 40.00 EA $2,000.00
Shrubs 5 gal - 70 EA 30.00 EA $2,100.00
Lawn
Hydromulch 5,400 SF 0.25 SF $1,350.00
Steel Edging 550 LF 4.50 SF $2,475.00
Soil Preparation and Mulch
Soil Prep & Amendments 70 CY 44.00 CY $3,080.00
Mulch Layer 50 CY 44.00 CY $2,200.00
Bed Preparation 2,000 SF 0.45 SF $900.00
Tree Protection
180 LF 9.00 LF $1,620.00
Irrigation
Automatic System 4,200 SF 1.00 SF $4,200.00
Backflow Preventer 1 EA 2500.00 EA $2,500.00
Irrigation Controler 1 EA 1500.00 EA $1,500.00
Subtotal $27,925.00
Concrete Sidewalk Paving 2,297 SF 4.00 SF $9,188.00
Subtotal $9,188.00
Picnic Table 4 EA 660$ EA $2,640.00
Park Bench 2 EA 950$ EA $1,900.00
Trash Can 2 EA 682$ EA $1,364.00
Soccer Goal 2 EA 800$ EA $1,600.00
Bike Rack 1 EA 520$ EA $520.00
Frieght Allowance $800.00
Installation Allowance $2,808.40
Subtotal $11,632.40
Landscaping and Irrigation
Concrete Sidewalk Paving
Fencing
Landscape Structures
Conceptual Plan Options - Cost Estimate
Hidell and Associates Architects
2
City of Colleyville
LD Lockett Park Renovation
Restroom Option
7/24/20143:18 PM
Concrete Pad 94 SF 4.00 SF $376.00
Equipment Quote $1,523.00
Frieght Allowance $100.00
Installation Allowance $800.00
Subtotal $2,799.00
Supply Plumbing 40 LF 10 LF $400.00
Drain Piping 20 LF 10 LF $200.00
Concrete Pad 0 SF 4.00 SF $0.00
Equipment Estimate $6,166.00
Frieght Allowance $124.00
Installation Allowance $1,800.00
Subtotal $8,690.00
Structural Slab 792 SF 14.00 SF $11,088.00
Drilled Piers 18"6 EA 500.00 EA $3,000.00
Pre-Manufactured Stucture* Allowance $22,000.00
Installation Allowance $9,000.00
Lighting Allowance $5,400.00
Masonry Veneer (At Columns)384 SF 14.00 SF $5,376.00
Subtotal $55,864.00
Sign (Permanent Trail Plan) Estimate $900.00
Installation Estimate $500.00
Subtotal $1,400.00
Concrete Foundation 24 SF 14.00 SF $336.00
Drilled Piers 18"2 EA 500.00 EA $1,000.00
Cast Aluminum Letters Estimate $1,200.00
Cast Stone 24 SF 17.00 SF $408.00
Lighting Allowance $1,800.00
Masonry Veneer (At Columns)80 SF 14.00 SF $1,120.00
Subtotal $5,864.00
Bike Repair Station
Water Station
Pavilion (Poligon Chelsea - 20x34)
Trail Sign
*Complete stucture with steel columns, roof framing, MR roof panel (No decking)
Monument Sign
Conceptual Plan Options - Cost Estimate
Hidell and Associates Architects
3
City of Colleyville
LD Lockett Park Renovation
Restroom Option
7/24/20143:18 PM
Retaining wall 240 SF 22.00 SF $5,280.00
Concrete Ramp 218 SF 8.00 SF $1,744.00
Steel Handrails 128 LF 18.00 LF $2,304.00
Concrete Foundation 520 SF 14.00 SF $7,280.00
Drilled Piers 18"6 EA 500.00 EA $3,000.00
CMU Structure 1,600 SF 8.00 SF $12,800.00
Masonry Veneer (Exterior walls)1,180 SF 14.00 SF $16,520.00
Roof Structure 620 SF 20.00 SF $12,400.00
Metal Roof (Standing Seam)620 SF 8.00 SF $4,960.00
Hollow Metal Doors and Frames 400 EA 6.00 EA $2,400.00
Door Hardware 600 EA 2.00 Set $1,200.00
Toilet Accessories Allowance $2,500.00
Termite Control Allowance $1,000.00
Wood Trellis System 207 SF 22.00 SF $4,554.00
Plumbing Fixtures 3,000 EA 6.00 EA $18,000.00
Mechanical Allowance $5,000.00
Electrical Allowance $3,500.00
Lighting Allowance $8,500.00
Subtotal $112,942.00
Playground Surfacing 1,780 SF 4.00 SF $7,120.00
Concrete Curb 148 LF 14.00 LF $2,072.00
Equipment ( Swings and small nature climbers) Allowance $15,000.00
Freight Allowance $1,500.00
Installation Allowance $4,500.00
Subtotal $30,192.00
Surfacing 572 SF 6.00 SF $3,432.00
Concrete Curb 85 14.00 LF $1,190.00
Equipment (5 Stations @ $2500K ) Allowance $15,000.00
Freight Allowance $2,200.00
Installation Allowance $4,500.00
Subtotal $26,322.00
Sub Total $338,709.40
Restroom Structure
Children's Playground (5-12 Years Old)
Adult Fitness
Conceptual Plan Options - Cost Estimate
Hidell and Associates Architects
4
City of Colleyville
LD Lockett Park Renovation
Restroom Option
7/24/20143:18 PM
Deep Well Estimate $43,000.00
Power Supply Estimate $2,500.00
Contianment Structure Estimate $4,000.00
Irrigation Piping 24,350 SF 0.75 SF $18,262.50
Backflow Preventer 1 EA 1,500.00 EA $1,500.00
Irrigation Controller 1 EA 2,000.00 EA $2,000.00
Sub Total $71,262.50
General Conditions 10%$33,870.94
Subtotal $443,842.84
Profit & Overhead 6%$26,630.57
Subtotal $470,473.41
Bond 1.50%$7,057.10
Insurance 0.40%$1,881.89
Subtotal $479,412.41
Design Contingincy 5%$23,970.62
Estimate $25,000.00
TOTAL $528,383.03
$206,743.00
$321,640.03
Asbestos abatement
Total Additional Funding Required
Alternate Existing Well Irrigation
Additional Funding Required
General Contractor
Project Budget
Conceptual Plan Options - Cost Estimate
Hidell and Associates Architects
5